[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2017 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 34.15%
YoY- 35.44%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 287,421 161,891 614,269 442,584 291,106 163,459 535,219 -34.00%
PBT 20,658 8,012 67,214 45,387 33,714 19,502 58,614 -50.20%
Tax -3,727 -1,912 -11,437 -7,901 -5,707 -1,982 -11,851 -53.85%
NP 16,931 6,100 55,777 37,486 28,007 17,520 46,763 -49.29%
-
NP to SH 17,078 6,240 55,772 37,931 28,275 17,670 47,064 -49.22%
-
Tax Rate 18.04% 23.86% 17.02% 17.41% 16.93% 10.16% 20.22% -
Total Cost 270,490 155,791 558,492 405,098 263,099 145,939 488,456 -32.63%
-
Net Worth 297,905 287,555 284,904 273,590 265,331 265,630 243,294 14.49%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 4,391 - 17,088 10,678 4,269 4,269 17,077 -59.66%
Div Payout % 25.71% - 30.64% 28.15% 15.10% 24.16% 36.29% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 297,905 287,555 284,904 273,590 265,331 265,630 243,294 14.49%
NOSH 233,232 233,016 213,603 213,575 226,805 226,805 226,805 1.88%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 5.89% 3.77% 9.08% 8.47% 9.62% 10.72% 8.74% -
ROE 5.73% 2.17% 19.58% 13.86% 10.66% 6.65% 19.34% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 130.90 73.77 287.57 207.23 136.36 76.57 250.72 -35.23%
EPS 7.78 2.84 26.11 17.76 13.24 8.28 22.05 -50.16%
DPS 2.00 0.00 8.00 5.00 2.00 2.00 8.00 -60.41%
NAPS 1.3568 1.3104 1.3338 1.281 1.2429 1.2443 1.1397 12.36%
Adjusted Per Share Value based on latest NOSH - 213,628
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 108.46 61.09 231.80 167.01 109.85 61.68 201.97 -34.00%
EPS 6.44 2.35 21.05 14.31 10.67 6.67 17.76 -49.24%
DPS 1.66 0.00 6.45 4.03 1.61 1.61 6.44 -59.59%
NAPS 1.1242 1.0851 1.0751 1.0324 1.0013 1.0024 0.9181 14.49%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.23 1.56 2.01 1.92 1.83 1.85 1.57 -
P/RPS 0.94 2.11 0.70 0.93 1.34 2.42 0.63 30.67%
P/EPS 15.81 54.86 7.70 10.81 13.82 22.35 7.12 70.45%
EY 6.32 1.82 12.99 9.25 7.24 4.47 14.04 -41.35%
DY 1.63 0.00 3.98 2.60 1.09 1.08 5.10 -53.35%
P/NAPS 0.91 1.19 1.51 1.50 1.47 1.49 1.38 -24.29%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/06/18 19/03/18 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 -
Price 1.28 1.52 1.74 1.96 1.89 2.01 1.68 -
P/RPS 0.98 2.06 0.61 0.95 1.39 2.63 0.67 28.94%
P/EPS 16.46 53.45 6.66 11.04 14.27 24.28 7.62 67.33%
EY 6.08 1.87 15.01 9.06 7.01 4.12 13.12 -40.19%
DY 1.56 0.00 4.60 2.55 1.06 1.00 4.76 -52.56%
P/NAPS 0.94 1.16 1.30 1.53 1.52 1.62 1.47 -25.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment