[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
15-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -67.62%
YoY- 144.6%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 700,997 508,916 344,071 197,058 621,926 432,417 287,421 80.89%
PBT 64,135 44,233 30,420 18,448 57,529 31,160 20,658 112.37%
Tax -13,236 -8,170 -5,625 -3,187 -10,263 -5,027 -3,727 132.23%
NP 50,899 36,063 24,795 15,261 47,266 26,133 16,931 107.88%
-
NP to SH 50,899 36,068 24,798 15,263 47,138 26,278 17,078 106.68%
-
Tax Rate 20.64% 18.47% 18.49% 17.28% 17.84% 16.13% 18.04% -
Total Cost 650,098 472,853 319,276 181,797 574,660 406,284 270,490 79.13%
-
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 15,841 8,852 4,406 - 13,173 4,391 4,391 134.67%
Div Payout % 31.12% 24.54% 17.77% - 27.95% 16.71% 25.71% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 368,956 345,746 336,757 330,033 316,985 298,476 297,905 15.28%
NOSH 242,105 236,739 233,928 233,232 233,232 233,232 233,232 2.51%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 7.26% 7.09% 7.21% 7.74% 7.60% 6.04% 5.89% -
ROE 13.80% 10.43% 7.36% 4.62% 14.87% 8.80% 5.73% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 309.75 229.95 156.17 89.61 283.25 196.94 130.90 77.29%
EPS 22.91 16.30 11.26 6.94 21.47 11.97 7.78 105.04%
DPS 7.00 4.00 2.00 0.00 6.00 2.00 2.00 129.99%
NAPS 1.6303 1.5622 1.5285 1.5008 1.4437 1.3594 1.3568 12.98%
Adjusted Per Share Value based on latest NOSH - 233,232
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 264.53 192.04 129.84 74.36 234.69 163.18 108.46 80.89%
EPS 19.21 13.61 9.36 5.76 17.79 9.92 6.44 106.80%
DPS 5.98 3.34 1.66 0.00 4.97 1.66 1.66 134.44%
NAPS 1.3923 1.3047 1.2708 1.2454 1.1962 1.1263 1.1242 15.28%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.51 1.50 1.54 1.51 1.46 1.49 1.23 -
P/RPS 0.49 0.65 0.99 1.69 0.52 0.76 0.94 -35.15%
P/EPS 6.71 9.20 13.68 21.76 6.80 12.45 15.81 -43.43%
EY 14.89 10.86 7.31 4.60 14.70 8.03 6.32 76.78%
DY 4.64 2.67 1.30 0.00 4.11 1.34 1.63 100.47%
P/NAPS 0.93 0.96 1.01 1.01 1.01 1.10 0.91 1.45%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 26/09/18 26/06/18 -
Price 1.52 1.57 1.56 1.60 1.48 1.43 1.28 -
P/RPS 0.49 0.68 1.00 1.79 0.52 0.73 0.98 -36.92%
P/EPS 6.76 9.63 13.86 23.05 6.89 11.95 16.46 -44.65%
EY 14.80 10.38 7.22 4.34 14.51 8.37 6.08 80.66%
DY 4.61 2.55 1.28 0.00 4.05 1.40 1.56 105.52%
P/NAPS 0.93 1.00 1.02 1.07 1.03 1.05 0.94 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment