[TOPGLOV] QoQ Cumulative Quarter Result on 28-Feb-2017 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 113.28%
YoY- -32.88%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 938,116 3,409,176 2,506,761 1,637,120 785,583 2,888,515 2,166,401 -42.73%
PBT 121,990 383,105 283,988 192,484 89,756 442,202 366,852 -51.96%
Tax -16,045 -50,536 -49,603 -35,648 -16,122 -79,763 -69,923 -62.48%
NP 105,945 332,569 234,385 156,836 73,634 362,439 296,929 -49.66%
-
NP to SH 105,445 332,704 234,082 156,369 73,315 360,729 295,411 -49.64%
-
Tax Rate 13.15% 13.19% 17.47% 18.52% 17.96% 18.04% 19.06% -
Total Cost 832,171 3,076,607 2,272,376 1,480,284 711,949 2,526,076 1,869,472 -41.67%
-
Net Worth 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 1,762,714 12.62%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - 181,702 75,186 - - 181,464 75,009 -
Div Payout % - 54.61% 32.12% - - 50.30% 25.39% -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 1,827,155 1,762,714 12.62%
NOSH 1,256,979 1,253,122 1,253,115 1,252,956 1,253,247 1,251,476 1,250,152 0.36%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 11.29% 9.76% 9.35% 9.58% 9.37% 12.55% 13.71% -
ROE 5.00% 16.49% 12.29% 8.26% 3.82% 19.74% 16.76% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 74.79 272.05 200.04 130.66 62.68 230.81 173.29 -42.86%
EPS 8.41 26.55 18.68 12.48 5.85 28.83 23.63 -49.74%
DPS 0.00 14.50 6.00 0.00 0.00 14.50 6.00 -
NAPS 1.68 1.61 1.52 1.51 1.53 1.46 1.41 12.37%
Adjusted Per Share Value based on latest NOSH - 1,252,699
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 11.42 41.52 30.53 19.94 9.57 35.18 26.38 -42.74%
EPS 1.28 4.05 2.85 1.90 0.89 4.39 3.60 -49.77%
DPS 0.00 2.21 0.92 0.00 0.00 2.21 0.91 -
NAPS 0.2566 0.2457 0.232 0.2304 0.2335 0.2225 0.2147 12.60%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 6.73 5.61 5.27 5.03 5.28 4.25 5.07 -
P/RPS 9.00 2.06 2.63 3.85 8.42 1.84 2.93 111.16%
P/EPS 80.06 21.13 28.21 40.30 90.26 14.74 21.46 140.34%
EY 1.25 4.73 3.54 2.48 1.11 6.78 4.66 -58.37%
DY 0.00 2.58 1.14 0.00 0.00 3.41 1.18 -
P/NAPS 4.01 3.48 3.47 3.33 3.45 2.91 3.60 7.44%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 19/12/17 13/10/17 16/06/17 16/03/17 15/12/16 12/10/16 15/06/16 -
Price 7.48 5.96 5.61 5.25 5.06 5.00 4.91 -
P/RPS 10.00 2.19 2.80 4.02 8.07 2.17 2.83 131.81%
P/EPS 88.98 22.45 30.03 42.07 86.50 17.35 20.78 163.45%
EY 1.12 4.45 3.33 2.38 1.16 5.76 4.81 -62.11%
DY 0.00 2.43 1.07 0.00 0.00 2.90 1.22 -
P/NAPS 4.45 3.70 3.69 3.48 3.31 3.42 3.48 17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment