[TOPGLOV] YoY Quarter Result on 31-May-2017 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- -6.43%
YoY- 24.43%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 1,688,324 1,190,235 1,100,574 869,641 672,270 661,190 573,998 19.67%
PBT 422,020 82,239 134,209 91,504 73,743 100,581 55,113 40.34%
Tax -71,987 -7,051 -14,823 -13,955 -10,964 -27,921 -12,125 34.52%
NP 350,033 75,188 119,386 77,549 62,779 72,660 42,988 41.79%
-
NP to SH 347,895 74,665 117,571 77,713 62,456 72,274 42,373 41.98%
-
Tax Rate 17.06% 8.57% 11.04% 15.25% 14.87% 27.76% 22.00% -
Total Cost 1,338,291 1,115,047 981,188 792,092 609,491 588,530 531,010 16.63%
-
Net Worth 3,302,584 2,477,738 2,236,463 1,905,221 1,764,788 1,470,189 1,346,257 16.11%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div 256,014 89,402 87,950 75,206 75,097 49,418 43,427 34.36%
Div Payout % 73.59% 119.74% 74.81% 96.77% 120.24% 68.38% 102.49% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 3,302,584 2,477,738 2,236,463 1,905,221 1,764,788 1,470,189 1,346,257 16.11%
NOSH 2,607,765 2,560,587 1,279,633 1,253,435 1,251,623 617,726 620,395 27.01%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 20.73% 6.32% 10.85% 8.92% 9.34% 10.99% 7.49% -
ROE 10.53% 3.01% 5.26% 4.08% 3.54% 4.92% 3.15% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 65.95 46.60 87.59 69.38 53.71 107.04 92.52 -5.48%
EPS 13.59 2.92 9.36 6.20 4.99 11.70 6.83 12.13%
DPS 10.00 3.50 7.00 6.00 6.00 8.00 7.00 6.11%
NAPS 1.29 0.97 1.78 1.52 1.41 2.38 2.17 -8.29%
Adjusted Per Share Value based on latest NOSH - 1,253,435
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 20.57 14.50 13.41 10.60 8.19 8.06 6.99 19.68%
EPS 4.24 0.91 1.43 0.95 0.76 0.88 0.52 41.82%
DPS 3.12 1.09 1.07 0.92 0.91 0.60 0.53 34.33%
NAPS 0.4024 0.3019 0.2725 0.2321 0.215 0.1791 0.164 16.12%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 13.30 5.05 10.26 5.27 5.07 5.42 4.84 -
P/RPS 20.17 10.84 11.71 7.60 9.44 5.06 5.23 25.20%
P/EPS 97.87 172.77 109.65 85.00 101.60 46.32 70.86 5.52%
EY 1.02 0.58 0.91 1.18 0.98 2.16 1.41 -5.24%
DY 0.75 0.69 0.68 1.14 1.18 1.48 1.45 -10.39%
P/NAPS 10.31 5.21 5.76 3.47 3.60 2.28 2.23 29.04%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 11/06/20 18/06/19 19/06/18 16/06/17 15/06/16 17/06/15 17/06/14 -
Price 17.36 4.71 11.62 5.61 4.91 5.87 4.51 -
P/RPS 26.32 10.11 13.27 8.09 9.14 5.48 4.87 32.43%
P/EPS 127.75 161.13 124.18 90.48 98.40 50.17 66.03 11.61%
EY 0.78 0.62 0.81 1.11 1.02 1.99 1.51 -10.41%
DY 0.58 0.74 0.60 1.07 1.22 1.36 1.55 -15.09%
P/NAPS 13.46 4.86 6.53 3.69 3.48 2.47 2.08 36.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment