[TOPGLOV] YoY Cumulative Quarter Result on 28-Feb-2017 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 113.28%
YoY- -32.88%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 2,438,877 2,421,930 1,896,556 1,637,120 1,494,131 1,139,875 1,122,257 13.79%
PBT 255,826 267,349 246,514 192,484 293,109 128,637 111,949 14.75%
Tax -28,057 -49,001 -30,579 -35,648 -58,959 -23,331 -17,783 7.88%
NP 227,769 218,348 215,935 156,836 234,150 105,306 94,166 15.84%
-
NP to SH 227,109 215,847 214,455 156,369 232,955 104,751 91,831 16.27%
-
Tax Rate 10.97% 18.33% 12.40% 18.52% 20.12% 18.14% 15.88% -
Total Cost 2,211,108 2,203,582 1,680,621 1,480,284 1,259,981 1,034,569 1,028,091 13.60%
-
Net Worth 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 19.62%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 1,450,588 1,352,645 19.62%
NOSH 2,562,387 2,560,581 1,258,175 1,252,956 1,246,415 617,271 620,479 26.63%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 9.34% 9.02% 11.39% 9.58% 15.67% 9.24% 8.39% -
ROE 5.72% 8.62% 10.17% 8.26% 13.16% 7.22% 6.79% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 95.26 94.82 151.08 130.66 119.87 184.66 180.87 -10.12%
EPS 8.87 8.45 17.09 12.48 18.69 16.97 14.80 -8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 0.98 1.68 1.51 1.42 2.35 2.18 -5.52%
Adjusted Per Share Value based on latest NOSH - 1,252,699
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 29.69 29.49 23.09 19.93 18.19 13.88 13.66 13.79%
EPS 2.76 2.63 2.61 1.90 2.84 1.28 1.12 16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.3048 0.2568 0.2303 0.2155 0.1766 0.1647 19.62%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 5.64 4.54 9.71 5.03 5.63 5.06 5.77 -
P/RPS 5.92 4.79 6.43 3.85 4.70 2.74 3.19 10.84%
P/EPS 63.58 53.73 56.84 40.30 30.12 29.82 38.99 8.48%
EY 1.57 1.86 1.76 2.48 3.32 3.35 2.56 -7.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 4.63 5.78 3.33 3.96 2.15 2.65 5.42%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 -
Price 5.85 4.43 9.85 5.25 5.20 5.20 5.28 -
P/RPS 6.14 4.67 6.52 4.02 4.34 2.82 2.92 13.17%
P/EPS 65.95 52.43 57.66 42.07 27.82 30.64 35.68 10.77%
EY 1.52 1.91 1.73 2.38 3.59 3.26 2.80 -9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 4.52 5.86 3.48 3.66 2.21 2.42 7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment