[TOPGLOV] QoQ Cumulative Quarter Result on 31-May-2016 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 26.81%
YoY- 66.87%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 1,637,120 785,583 2,888,515 2,166,401 1,494,131 800,276 2,510,510 -24.82%
PBT 192,484 89,756 442,202 366,852 293,109 161,268 363,538 -34.57%
Tax -35,648 -16,122 -79,763 -69,923 -58,959 -32,356 -82,346 -42.80%
NP 156,836 73,634 362,439 296,929 234,150 128,912 281,192 -32.26%
-
NP to SH 156,369 73,315 360,729 295,411 232,955 128,348 279,781 -32.17%
-
Tax Rate 18.52% 17.96% 18.04% 19.06% 20.12% 20.06% 22.65% -
Total Cost 1,480,284 711,949 2,526,076 1,869,472 1,259,981 671,364 2,229,318 -23.90%
-
Net Worth 1,891,964 1,917,469 1,827,155 1,762,714 1,769,909 1,734,936 802,884 77.17%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - 181,464 75,009 - - 71,024 -
Div Payout % - - 50.30% 25.39% - - 25.39% -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 1,891,964 1,917,469 1,827,155 1,762,714 1,769,909 1,734,936 802,884 77.17%
NOSH 1,252,956 1,253,247 1,251,476 1,250,152 1,246,415 621,841 617,603 60.32%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 9.58% 9.37% 12.55% 13.71% 15.67% 16.11% 11.20% -
ROE 8.26% 3.82% 19.74% 16.76% 13.16% 7.40% 34.85% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 130.66 62.68 230.81 173.29 119.87 128.69 406.49 -53.10%
EPS 12.48 5.85 28.83 23.63 18.69 20.64 22.61 -32.73%
DPS 0.00 0.00 14.50 6.00 0.00 0.00 11.50 -
NAPS 1.51 1.53 1.46 1.41 1.42 2.79 1.30 10.50%
Adjusted Per Share Value based on latest NOSH - 1,251,623
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 19.94 9.57 35.18 26.39 18.20 9.75 30.58 -24.82%
EPS 1.90 0.89 4.39 3.60 2.84 1.56 3.41 -32.31%
DPS 0.00 0.00 2.21 0.91 0.00 0.00 0.87 -
NAPS 0.2305 0.2336 0.2226 0.2147 0.2156 0.2113 0.0978 77.19%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 5.03 5.28 4.25 5.07 5.63 9.71 7.72 -
P/RPS 3.85 8.42 1.84 2.93 4.70 7.54 1.90 60.19%
P/EPS 40.30 90.26 14.74 21.46 30.12 47.04 17.04 77.60%
EY 2.48 1.11 6.78 4.66 3.32 2.13 5.87 -43.72%
DY 0.00 0.00 3.41 1.18 0.00 0.00 1.49 -
P/NAPS 3.33 3.45 2.91 3.60 3.96 3.48 5.94 -32.03%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 16/03/17 15/12/16 12/10/16 15/06/16 16/03/16 15/12/15 15/10/15 -
Price 5.25 5.06 5.00 4.91 5.20 11.86 8.44 -
P/RPS 4.02 8.07 2.17 2.83 4.34 9.22 2.08 55.22%
P/EPS 42.07 86.50 17.35 20.78 27.82 57.46 18.63 72.20%
EY 2.38 1.16 5.76 4.81 3.59 1.74 5.37 -41.89%
DY 0.00 0.00 2.90 1.22 0.00 0.00 1.36 -
P/NAPS 3.48 3.31 3.42 3.48 3.66 4.25 6.49 -34.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment