[TOPGLOV] QoQ Cumulative Quarter Result on 31-Aug-2017 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
13-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 42.13%
YoY- -7.77%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 2,997,130 1,896,556 938,116 3,409,176 2,506,761 1,637,120 785,583 144.35%
PBT 380,723 246,514 121,990 383,105 283,988 192,484 89,756 162.26%
Tax -45,402 -30,579 -16,045 -50,536 -49,603 -35,648 -16,122 99.54%
NP 335,321 215,935 105,945 332,569 234,385 156,836 73,634 174.99%
-
NP to SH 332,026 214,455 105,445 332,704 234,082 156,369 73,315 173.98%
-
Tax Rate 11.93% 12.40% 13.15% 13.19% 17.47% 18.52% 17.96% -
Total Cost 2,661,809 1,680,621 832,171 3,076,607 2,272,376 1,480,284 711,949 141.08%
-
Net Worth 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 10.81%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div 87,950 - - 181,702 75,186 - - -
Div Payout % 26.49% - - 54.61% 32.12% - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 2,236,463 2,108,917 2,107,270 2,017,527 1,904,735 1,891,964 1,917,469 10.81%
NOSH 1,279,633 1,258,175 1,256,979 1,253,122 1,253,115 1,252,956 1,253,247 1.40%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 11.19% 11.39% 11.29% 9.76% 9.35% 9.58% 9.37% -
ROE 14.85% 10.17% 5.00% 16.49% 12.29% 8.26% 3.82% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 238.54 151.08 74.79 272.05 200.04 130.66 62.68 143.95%
EPS 26.45 17.09 8.41 26.55 18.68 12.48 5.85 173.68%
DPS 7.00 0.00 0.00 14.50 6.00 0.00 0.00 -
NAPS 1.78 1.68 1.68 1.61 1.52 1.51 1.53 10.62%
Adjusted Per Share Value based on latest NOSH - 1,253,138
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 36.51 23.10 11.43 41.53 30.53 19.94 9.57 144.35%
EPS 4.04 2.61 1.28 4.05 2.85 1.90 0.89 174.40%
DPS 1.07 0.00 0.00 2.21 0.92 0.00 0.00 -
NAPS 0.2724 0.2569 0.2567 0.2457 0.232 0.2305 0.2336 10.79%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 10.26 9.71 6.73 5.61 5.27 5.03 5.28 -
P/RPS 4.30 6.43 9.00 2.06 2.63 3.85 8.42 -36.13%
P/EPS 38.83 56.84 80.06 21.13 28.21 40.30 90.26 -43.04%
EY 2.58 1.76 1.25 4.73 3.54 2.48 1.11 75.55%
DY 0.68 0.00 0.00 2.58 1.14 0.00 0.00 -
P/NAPS 5.76 5.78 4.01 3.48 3.47 3.33 3.45 40.77%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 19/06/18 15/03/18 19/12/17 13/10/17 16/06/17 16/03/17 15/12/16 -
Price 11.62 9.85 7.48 5.96 5.61 5.25 5.06 -
P/RPS 4.87 6.52 10.00 2.19 2.80 4.02 8.07 -28.61%
P/EPS 43.97 57.66 88.98 22.45 30.03 42.07 86.50 -36.33%
EY 2.27 1.73 1.12 4.45 3.33 2.38 1.16 56.51%
DY 0.60 0.00 0.00 2.43 1.07 0.00 0.00 -
P/NAPS 6.53 5.86 4.45 3.70 3.69 3.48 3.31 57.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment