[TOPGLOV] QoQ Cumulative Quarter Result on 28-Feb-2019 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 96.13%
YoY- 0.65%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 1,209,100 4,801,759 3,612,165 2,421,930 1,261,965 4,213,986 2,997,130 -45.37%
PBT 125,452 430,748 349,588 267,349 141,879 522,710 380,723 -52.26%
Tax -13,695 -57,136 -56,052 -49,001 -30,208 -85,409 -45,402 -54.99%
NP 111,757 373,612 293,536 218,348 111,671 437,301 335,321 -51.89%
-
NP to SH 111,426 370,564 290,512 215,847 110,055 433,618 332,026 -51.67%
-
Tax Rate 10.92% 13.26% 16.03% 18.33% 21.29% 16.34% 11.93% -
Total Cost 1,097,343 4,428,147 3,318,629 2,203,582 1,150,294 3,776,685 2,661,809 -44.57%
-
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - 192,044 89,402 - - 217,253 87,950 -
Div Payout % - 51.82% 30.77% - - 50.10% 26.49% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 2,580,559 2,432,559 2,477,738 2,503,271 2,477,618 2,415,346 2,236,463 10.00%
NOSH 2,560,589 2,560,589 2,560,587 2,560,581 2,560,536 1,280,229 1,279,633 58.72%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 9.24% 7.78% 8.13% 9.02% 8.85% 10.38% 11.19% -
ROE 4.32% 15.23% 11.72% 8.62% 4.44% 17.95% 14.85% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 47.32 187.53 141.41 94.82 49.41 329.74 238.54 -65.95%
EPS 4.36 14.47 11.37 8.45 4.31 34.33 26.45 -69.90%
DPS 0.00 7.50 3.50 0.00 0.00 17.00 7.00 -
NAPS 1.01 0.95 0.97 0.98 0.97 1.89 1.78 -31.43%
Adjusted Per Share Value based on latest NOSH - 2,560,581
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 14.72 58.48 43.99 29.50 15.37 51.32 36.50 -45.38%
EPS 1.36 4.51 3.54 2.63 1.34 5.28 4.04 -51.57%
DPS 0.00 2.34 1.09 0.00 0.00 2.65 1.07 -
NAPS 0.3143 0.2962 0.3017 0.3049 0.3017 0.2941 0.2724 9.99%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.50 4.75 5.05 4.54 5.97 11.14 10.26 -
P/RPS 9.51 2.53 3.57 4.79 12.08 3.38 4.30 69.66%
P/EPS 103.19 32.82 44.40 53.73 138.56 32.83 38.83 91.74%
EY 0.97 3.05 2.25 1.86 0.72 3.05 2.58 -47.87%
DY 0.00 1.58 0.69 0.00 0.00 1.53 0.68 -
P/NAPS 4.46 5.00 5.21 4.63 6.15 5.89 5.76 -15.66%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 17/12/19 26/09/19 18/06/19 22/03/19 17/12/18 11/10/18 19/06/18 -
Price 4.43 4.68 4.71 4.43 5.74 10.70 11.62 -
P/RPS 9.36 2.50 3.33 4.67 11.62 3.24 4.87 54.52%
P/EPS 101.58 32.34 41.41 52.43 133.22 31.54 43.97 74.66%
EY 0.98 3.09 2.41 1.91 0.75 3.17 2.27 -42.84%
DY 0.00 1.60 0.74 0.00 0.00 1.59 0.60 -
P/NAPS 4.39 4.93 4.86 4.52 5.92 5.66 6.53 -23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment