[TOPGLOV] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
22-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -1.94%
YoY- 0.65%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 6,066,834 20,247,630 4,877,754 4,843,860 3,793,112 3,274,240 2,988,262 12.52%
PBT 742,238 13,619,316 511,652 534,698 493,028 384,968 586,218 4.00%
Tax -132,822 -3,041,390 -56,114 -98,002 -61,158 -71,296 -117,918 2.00%
NP 609,416 10,577,926 455,538 436,696 431,870 313,672 468,300 4.48%
-
NP to SH 546,532 10,453,524 454,218 431,694 428,910 312,738 465,910 2.69%
-
Tax Rate 17.89% 22.33% 10.97% 18.33% 12.40% 18.52% 20.12% -
Total Cost 5,457,418 9,669,704 4,422,216 4,407,164 3,361,242 2,960,568 2,519,962 13.73%
-
Net Worth 5,605,724 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 21.17%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div 192,196 6,730,152 - - - - - -
Div Payout % 35.17% 64.38% - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 5,605,724 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 1,769,909 21.17%
NOSH 8,207,076 8,069,727 2,562,387 2,560,581 1,258,175 1,252,956 1,246,415 36.88%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 10.05% 52.24% 9.34% 9.02% 11.39% 9.58% 15.67% -
ROE 9.75% 150.63% 11.45% 17.25% 20.34% 16.53% 26.32% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 75.76 250.91 190.53 189.63 302.17 261.32 239.75 -17.46%
EPS 6.82 129.54 17.74 16.90 34.18 24.96 37.38 -24.67%
DPS 2.40 83.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.86 1.55 0.98 1.68 1.51 1.42 -11.11%
Adjusted Per Share Value based on latest NOSH - 2,560,581
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 73.88 246.58 59.40 58.99 46.19 39.87 36.39 12.52%
EPS 6.66 127.31 5.53 5.26 5.22 3.81 5.67 2.71%
DPS 2.34 81.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6827 0.8452 0.4833 0.3049 0.2568 0.2304 0.2155 21.17%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 2.05 5.24 5.64 4.54 9.71 5.03 5.63 -
P/RPS 2.71 2.09 2.96 2.39 3.21 1.92 2.35 2.40%
P/EPS 30.04 4.05 31.79 26.86 28.42 20.15 15.06 12.19%
EY 3.33 24.72 3.15 3.72 3.52 4.96 6.64 -10.86%
DY 1.17 15.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 6.09 3.64 4.63 5.78 3.33 3.96 -4.89%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 09/03/22 09/03/21 19/03/20 22/03/19 15/03/18 16/03/17 16/03/16 -
Price 1.68 5.19 5.85 4.43 9.85 5.25 5.20 -
P/RPS 2.22 2.07 3.07 2.34 3.26 2.01 2.17 0.38%
P/EPS 24.62 4.01 32.97 26.21 28.83 21.03 13.91 9.97%
EY 4.06 24.96 3.03 3.81 3.47 4.75 7.19 -9.08%
DY 1.43 16.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 6.03 3.77 4.52 5.86 3.48 3.66 -6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment