[TOPGLOV] QoQ Cumulative Quarter Result on 29-Feb-2016 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- 81.5%
YoY- 122.39%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 785,583 2,888,515 2,166,401 1,494,131 800,276 2,510,510 1,801,065 -42.39%
PBT 89,756 442,202 366,852 293,109 161,268 363,538 229,218 -46.38%
Tax -16,122 -79,763 -69,923 -58,959 -32,356 -82,346 -51,252 -53.64%
NP 73,634 362,439 296,929 234,150 128,912 281,192 177,966 -44.38%
-
NP to SH 73,315 360,729 295,411 232,955 128,348 279,781 177,026 -44.34%
-
Tax Rate 17.96% 18.04% 19.06% 20.12% 20.06% 22.65% 22.36% -
Total Cost 711,949 2,526,076 1,869,472 1,259,981 671,364 2,229,318 1,623,099 -42.18%
-
Net Worth 1,917,469 1,827,155 1,762,714 1,769,909 1,734,936 802,884 1,469,556 19.34%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - 181,464 75,009 - - 71,024 49,396 -
Div Payout % - 50.30% 25.39% - - 25.39% 27.90% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 1,917,469 1,827,155 1,762,714 1,769,909 1,734,936 802,884 1,469,556 19.34%
NOSH 1,253,247 1,251,476 1,250,152 1,246,415 621,841 617,603 617,460 60.10%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 9.37% 12.55% 13.71% 15.67% 16.11% 11.20% 9.88% -
ROE 3.82% 19.74% 16.76% 13.16% 7.40% 34.85% 12.05% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 62.68 230.81 173.29 119.87 128.69 406.49 291.69 -64.02%
EPS 5.85 28.83 23.63 18.69 20.64 22.61 28.67 -65.24%
DPS 0.00 14.50 6.00 0.00 0.00 11.50 8.00 -
NAPS 1.53 1.46 1.41 1.42 2.79 1.30 2.38 -25.45%
Adjusted Per Share Value based on latest NOSH - 1,251,279
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 9.57 35.18 26.38 18.20 9.75 30.57 21.93 -42.38%
EPS 0.89 4.39 3.60 2.84 1.56 3.41 2.16 -44.53%
DPS 0.00 2.21 0.91 0.00 0.00 0.86 0.60 -
NAPS 0.2335 0.2225 0.2147 0.2155 0.2113 0.0978 0.179 19.32%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 5.28 4.25 5.07 5.63 9.71 7.72 5.42 -
P/RPS 8.42 1.84 2.93 4.70 7.54 1.90 1.86 172.90%
P/EPS 90.26 14.74 21.46 30.12 47.04 17.04 18.90 182.78%
EY 1.11 6.78 4.66 3.32 2.13 5.87 5.29 -64.58%
DY 0.00 3.41 1.18 0.00 0.00 1.49 1.48 -
P/NAPS 3.45 2.91 3.60 3.96 3.48 5.94 2.28 31.70%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 15/12/16 12/10/16 15/06/16 16/03/16 15/12/15 15/10/15 17/06/15 -
Price 5.06 5.00 4.91 5.20 11.86 8.44 5.87 -
P/RPS 8.07 2.17 2.83 4.34 9.22 2.08 2.01 151.97%
P/EPS 86.50 17.35 20.78 27.82 57.46 18.63 20.47 160.69%
EY 1.16 5.76 4.81 3.59 1.74 5.37 4.88 -61.52%
DY 0.00 2.90 1.22 0.00 0.00 1.36 1.36 -
P/NAPS 3.31 3.42 3.48 3.66 4.25 6.49 2.47 21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment