[CAMRES] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 115.41%
YoY- -24.69%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 126,790 62,105 202,578 149,204 95,274 43,317 212,247 -29.09%
PBT 2,390 502 4,588 4,082 1,950 864 6,679 -49.62%
Tax -1,011 -263 -2,395 -1,398 -704 -356 488 -
NP 1,379 239 2,193 2,684 1,246 508 7,167 -66.70%
-
NP to SH 1,379 239 2,193 2,684 1,246 508 7,167 -66.70%
-
Tax Rate 42.30% 52.39% 52.20% 34.25% 36.10% 41.20% -7.31% -
Total Cost 125,411 61,866 200,385 146,520 94,028 42,809 205,080 -27.97%
-
Net Worth 103,627 102,626 102,048 104,362 103,184 103,553 100,489 2.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 1,932 - - - -
Div Payout % - - - 72.01% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 103,627 102,626 102,048 104,362 103,184 103,553 100,489 2.07%
NOSH 196,800 196,800 196,800 196,800 194,687 195,384 189,603 2.51%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.09% 0.38% 1.08% 1.80% 1.31% 1.17% 3.38% -
ROE 1.33% 0.23% 2.15% 2.57% 1.21% 0.49% 7.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 66.07 32.07 105.21 77.20 48.94 22.17 111.94 -29.65%
EPS 0.72 0.12 1.14 1.39 0.64 0.26 3.78 -66.92%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.43 31.56 102.94 75.82 48.41 22.01 107.85 -29.08%
EPS 0.70 0.12 1.11 1.36 0.63 0.26 3.64 -66.71%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5266 0.5215 0.5185 0.5303 0.5243 0.5262 0.5106 2.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.295 0.30 0.285 0.33 0.31 0.295 0.30 -
P/RPS 0.45 0.94 0.27 0.43 0.63 1.33 0.27 40.61%
P/EPS 41.05 243.06 25.02 23.76 48.44 113.46 7.94 199.29%
EY 2.44 0.41 4.00 4.21 2.06 0.88 12.60 -66.56%
DY 0.00 0.00 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.54 0.61 0.58 0.56 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 23/05/17 28/02/17 25/11/16 30/08/16 27/05/16 29/02/16 -
Price 0.285 0.30 0.29 0.32 0.31 0.39 0.29 -
P/RPS 0.43 0.94 0.28 0.41 0.63 1.76 0.26 39.89%
P/EPS 39.66 243.06 25.46 23.04 48.44 150.00 7.67 199.32%
EY 2.52 0.41 3.93 4.34 2.06 0.67 13.03 -66.59%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.55 0.59 0.58 0.74 0.55 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment