[CAMRES] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 43.61%
YoY- -24.69%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 253,580 248,420 202,578 198,938 190,548 173,268 212,247 12.60%
PBT 4,780 2,008 4,588 5,442 3,900 3,456 6,679 -20.00%
Tax -2,022 -1,052 -2,395 -1,864 -1,408 -1,424 488 -
NP 2,758 956 2,193 3,578 2,492 2,032 7,167 -47.12%
-
NP to SH 2,758 956 2,193 3,578 2,492 2,032 7,167 -47.12%
-
Tax Rate 42.30% 52.39% 52.20% 34.25% 36.10% 41.20% -7.31% -
Total Cost 250,822 247,464 200,385 195,360 188,056 171,236 205,080 14.37%
-
Net Worth 103,627 102,626 102,048 104,362 103,184 103,553 100,489 2.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 2,576 - - - -
Div Payout % - - - 72.01% - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 103,627 102,626 102,048 104,362 103,184 103,553 100,489 2.07%
NOSH 196,800 196,800 196,800 196,800 194,687 195,384 189,603 2.51%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.09% 0.38% 1.08% 1.80% 1.31% 1.17% 3.38% -
ROE 2.66% 0.93% 2.15% 3.43% 2.42% 1.96% 7.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.14 128.29 105.21 102.94 97.87 88.68 111.94 11.70%
EPS 1.44 0.48 1.14 1.85 1.28 1.04 3.78 -47.47%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 128.85 126.23 102.94 101.09 96.82 88.04 107.85 12.60%
EPS 1.40 0.49 1.11 1.82 1.27 1.03 3.64 -47.14%
DPS 0.00 0.00 0.00 1.31 0.00 0.00 0.00 -
NAPS 0.5266 0.5215 0.5185 0.5303 0.5243 0.5262 0.5106 2.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.295 0.30 0.285 0.33 0.31 0.295 0.30 -
P/RPS 0.22 0.23 0.27 0.32 0.32 0.33 0.27 -12.77%
P/EPS 20.53 60.76 25.02 17.82 24.22 28.37 7.94 88.49%
EY 4.87 1.65 4.00 5.61 4.13 3.53 12.60 -46.97%
DY 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.54 0.61 0.58 0.56 0.57 -2.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 21/08/17 23/05/17 28/02/17 25/11/16 30/08/16 27/05/16 29/02/16 -
Price 0.285 0.30 0.29 0.32 0.31 0.39 0.29 -
P/RPS 0.22 0.23 0.28 0.31 0.32 0.44 0.26 -10.54%
P/EPS 19.83 60.76 25.46 17.28 24.22 37.50 7.67 88.48%
EY 5.04 1.65 3.93 5.79 4.13 2.67 13.03 -46.94%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.55 0.59 0.58 0.74 0.55 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment