[CAMRES] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -8.91%
YoY- -4.34%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 203,727 223,483 245,473 196,117 207,404 219,487 142,711 6.10%
PBT 3,802 5,435 6,705 6,116 8,274 6,568 1,808 13.18%
Tax -1,487 -2,810 -2,724 194 -1,643 -1,462 -878 9.17%
NP 2,315 2,625 3,981 6,310 6,631 5,106 930 16.40%
-
NP to SH 2,315 2,625 3,981 6,310 6,596 4,697 916 16.70%
-
Tax Rate 39.11% 51.70% 40.63% -3.17% 19.86% 22.26% 48.56% -
Total Cost 201,412 220,858 241,492 189,807 200,773 214,381 141,781 6.02%
-
Net Worth 111,303 109,384 105,546 104,362 98,872 97,090 91,619 3.29%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 111,303 109,384 105,546 104,362 98,872 97,090 91,619 3.29%
NOSH 196,800 196,800 196,800 193,263 193,867 176,528 176,190 1.85%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.14% 1.17% 1.62% 3.22% 3.20% 2.33% 0.65% -
ROE 2.08% 2.40% 3.77% 6.05% 6.67% 4.84% 1.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 106.16 116.46 127.92 101.48 106.98 124.33 81.00 4.60%
EPS 1.21 1.37 2.07 3.26 3.40 2.66 0.52 15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.55 0.54 0.51 0.55 0.52 1.83%
Adjusted Per Share Value based on latest NOSH - 196,800
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 103.52 113.56 124.73 99.65 105.39 111.53 72.52 6.10%
EPS 1.18 1.33 2.02 3.21 3.35 2.39 0.47 16.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5656 0.5558 0.5363 0.5303 0.5024 0.4933 0.4655 3.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.25 0.29 0.29 0.33 0.32 0.33 0.215 -
P/RPS 0.24 0.25 0.23 0.33 0.30 0.27 0.27 -1.94%
P/EPS 20.72 21.20 13.98 10.11 9.41 12.40 41.35 -10.87%
EY 4.83 4.72 7.15 9.89 10.63 8.06 2.42 12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.53 0.61 0.63 0.60 0.41 0.79%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 23/11/18 27/11/17 25/11/16 27/11/15 26/11/14 28/11/13 -
Price 0.23 0.225 0.30 0.32 0.30 0.315 0.215 -
P/RPS 0.22 0.19 0.23 0.32 0.28 0.25 0.27 -3.35%
P/EPS 19.07 16.45 14.46 9.80 8.82 11.84 41.35 -12.09%
EY 5.24 6.08 6.91 10.20 11.34 8.45 2.42 13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.55 0.59 0.59 0.57 0.41 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment