[CAMRES] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -92.91%
YoY- -42.47%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 202,578 149,204 95,274 43,317 212,247 165,334 104,560 55.10%
PBT 4,588 4,082 1,950 864 6,679 4,725 2,259 60.03%
Tax -2,395 -1,398 -704 -356 488 -1,161 -750 116.09%
NP 2,193 2,684 1,246 508 7,167 3,564 1,509 28.15%
-
NP to SH 2,193 2,684 1,246 508 7,167 3,564 1,509 28.15%
-
Tax Rate 52.20% 34.25% 36.10% 41.20% -7.31% 24.57% 33.20% -
Total Cost 200,385 146,520 94,028 42,809 205,080 161,770 103,051 55.47%
-
Net Worth 102,048 104,362 103,184 103,553 100,489 96,682 95,506 4.49%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 1,932 - - - - - -
Div Payout % - 72.01% - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 102,048 104,362 103,184 103,553 100,489 96,682 95,506 4.49%
NOSH 196,800 196,800 194,687 195,384 189,603 189,574 191,012 2.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 1.08% 1.80% 1.31% 1.17% 3.38% 2.16% 1.44% -
ROE 2.15% 2.57% 1.21% 0.49% 7.13% 3.69% 1.58% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 105.21 77.20 48.94 22.17 111.94 87.21 54.74 54.27%
EPS 1.14 1.39 0.64 0.26 3.78 1.88 0.79 27.55%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.53 0.53 0.53 0.51 0.50 3.94%
Adjusted Per Share Value based on latest NOSH - 195,384
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 102.94 75.82 48.41 22.01 107.85 84.01 53.13 55.10%
EPS 1.11 1.36 0.63 0.26 3.64 1.81 0.77 27.46%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5185 0.5303 0.5243 0.5262 0.5106 0.4913 0.4853 4.48%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.285 0.33 0.31 0.295 0.30 0.32 0.30 -
P/RPS 0.27 0.43 0.63 1.33 0.27 0.37 0.55 -37.63%
P/EPS 25.02 23.76 48.44 113.46 7.94 17.02 37.97 -24.18%
EY 4.00 4.21 2.06 0.88 12.60 5.88 2.63 32.08%
DY 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.58 0.56 0.57 0.63 0.60 -6.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 30/08/16 27/05/16 29/02/16 27/11/15 26/08/15 -
Price 0.29 0.32 0.31 0.39 0.29 0.30 0.245 -
P/RPS 0.28 0.41 0.63 1.76 0.26 0.34 0.45 -27.01%
P/EPS 25.46 23.04 48.44 150.00 7.67 15.96 31.01 -12.26%
EY 3.93 4.34 2.06 0.67 13.03 6.27 3.22 14.13%
DY 0.00 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.58 0.74 0.55 0.59 0.49 7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment