[RENEUCO] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -58.46%
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 13,784 9,169 4,362 18,869 13,638 8,863 4,411 113.59%
PBT -434 -348 -356 192 430 333 239 -
Tax -65 -40 -20 -108 -116 -87 -56 10.43%
NP -499 -388 -376 84 314 246 183 -
-
NP to SH -533 -397 -378 113 272 202 158 -
-
Tax Rate - - - 56.25% 26.98% 26.13% 23.43% -
Total Cost 14,283 9,557 4,738 18,785 13,324 8,617 4,228 124.97%
-
Net Worth 40,956 41,401 41,185 41,809 41,933 41,522 41,757 -1.28%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 40,956 41,401 41,185 41,809 41,933 41,522 41,757 -1.28%
NOSH 56,105 56,714 56,417 56,499 56,666 56,111 56,428 -0.38%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -3.62% -4.23% -8.62% 0.45% 2.30% 2.78% 4.15% -
ROE -1.30% -0.96% -0.92% 0.27% 0.65% 0.49% 0.38% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 24.57 16.17 7.73 33.40 24.07 15.80 7.82 114.36%
EPS -0.95 -0.70 -0.67 0.20 0.48 0.36 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.74 0.74 0.74 0.74 -0.90%
Adjusted Per Share Value based on latest NOSH - 56,785
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.21 0.80 0.38 1.65 1.19 0.78 0.39 112.57%
EPS -0.05 -0.03 -0.03 0.01 0.02 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0362 0.036 0.0366 0.0367 0.0363 0.0365 -1.28%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.69 0.51 0.44 0.44 0.56 0.40 0.40 -
P/RPS 2.81 3.15 5.69 1.32 2.33 2.53 5.12 -32.94%
P/EPS -72.63 -72.86 -65.67 220.00 116.67 111.11 142.86 -
EY -1.38 -1.37 -1.52 0.45 0.86 0.90 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.70 0.60 0.59 0.76 0.54 0.54 45.68%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 26/05/10 22/02/10 16/11/09 17/08/09 28/05/09 -
Price 0.58 0.61 0.51 0.50 0.60 0.48 0.40 -
P/RPS 2.36 3.77 6.60 1.50 2.49 3.04 5.12 -40.30%
P/EPS -61.05 -87.14 -76.12 250.00 125.00 133.33 142.86 -
EY -1.64 -1.15 -1.31 0.40 0.80 0.75 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.70 0.68 0.81 0.65 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment