[RENEUCO] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -327.14%
YoY- 88.1%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 4,615 4,807 4,362 5,231 4,775 4,453 4,411 3.05%
PBT -86 8 -356 -238 97 94 239 -
Tax -25 -20 -20 8 -29 -31 -56 -41.55%
NP -111 -12 -376 -230 68 63 183 -
-
NP to SH -136 -19 -378 -159 70 44 158 -
-
Tax Rate - 250.00% - - 29.90% 32.98% 23.43% -
Total Cost 4,726 4,819 4,738 5,461 4,707 4,390 4,228 7.69%
-
Net Worth 41,366 46,233 41,185 42,021 43,166 40,700 41,757 -0.62%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 41,366 46,233 41,185 42,021 43,166 40,700 41,757 -0.62%
NOSH 56,666 63,333 56,417 56,785 58,333 55,000 56,428 0.28%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -2.41% -0.25% -8.62% -4.40% 1.42% 1.41% 4.15% -
ROE -0.33% -0.04% -0.92% -0.38% 0.16% 0.11% 0.38% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.14 7.59 7.73 9.21 8.19 8.10 7.82 2.70%
EPS -0.24 -0.03 -0.67 -0.28 0.12 0.08 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.74 0.74 0.74 0.74 -0.90%
Adjusted Per Share Value based on latest NOSH - 56,785
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 0.45 0.47 0.42 0.51 0.46 0.43 0.43 3.07%
EPS -0.01 0.00 -0.04 -0.02 0.01 0.00 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.0449 0.04 0.0408 0.0419 0.0395 0.0406 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.69 0.51 0.44 0.44 0.56 0.40 0.40 -
P/RPS 8.47 6.72 5.69 4.78 6.84 4.94 5.12 39.83%
P/EPS -287.50 -1,700.00 -65.67 -157.14 466.67 500.00 142.86 -
EY -0.35 -0.06 -1.52 -0.64 0.21 0.20 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.70 0.60 0.59 0.76 0.54 0.54 45.68%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 26/05/10 22/02/10 16/11/09 17/08/09 28/05/09 -
Price 0.58 0.61 0.51 0.50 0.60 0.48 0.40 -
P/RPS 7.12 8.04 6.60 5.43 7.33 5.93 5.12 24.56%
P/EPS -241.67 -2,033.33 -76.12 -178.57 500.00 600.00 142.86 -
EY -0.41 -0.05 -1.31 -0.56 0.20 0.17 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.70 0.68 0.81 0.65 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment