[RENEUCO] YoY Annual (Unaudited) Result on 31-Dec-2009 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
Revenue 11,777 15,862 18,483 18,869 11,341 14,044 15,872 -4.37%
PBT -3,137 -1,097 -102 192 -1,796 -1,072 -3,217 -0.37%
Tax 0 -79 -96 -108 51 -112 886 -
NP -3,137 -1,176 -198 84 -1,745 -1,184 -2,331 4.54%
-
NP to SH -2,980 -912 -231 113 -1,740 -1,184 -2,331 3.74%
-
Tax Rate - - - 56.25% - - - -
Total Cost 14,914 17,038 18,681 18,785 13,086 15,228 18,203 -2.94%
-
Net Worth 38,306 41,098 41,890 41,809 41,106 41,686 42,894 -1.68%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
Net Worth 38,306 41,098 41,890 41,809 41,106 41,686 42,894 -1.68%
NOSH 56,332 56,298 55,853 56,499 56,310 56,333 56,440 -0.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
NP Margin -26.64% -7.41% -1.07% 0.45% -15.39% -8.43% -14.69% -
ROE -7.78% -2.22% -0.55% 0.27% -4.23% -2.84% -5.43% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
RPS 20.91 28.17 33.09 33.40 20.14 24.93 28.12 -4.34%
EPS -5.29 -1.62 -0.41 0.20 -3.09 -2.10 -4.13 3.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.73 0.75 0.74 0.73 0.74 0.76 -1.65%
Adjusted Per Share Value based on latest NOSH - 56,785
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
RPS 1.14 1.54 1.80 1.83 1.10 1.36 1.54 -4.40%
EPS -0.29 -0.09 -0.02 0.01 -0.17 -0.12 -0.23 3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0399 0.0407 0.0406 0.0399 0.0405 0.0417 -1.69%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/04/07 28/04/06 -
Price 0.20 0.28 0.445 0.44 0.30 0.35 0.37 -
P/RPS 0.96 0.99 1.34 1.32 0.00 1.40 1.32 -4.65%
P/EPS -3.78 -17.28 -107.60 220.00 0.00 -16.65 -8.96 -12.12%
EY -26.45 -5.79 -0.93 0.45 0.00 -6.01 -11.16 13.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.59 0.59 0.41 0.47 0.49 -7.55%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/07 30/04/06 CAGR
Date 26/02/13 27/02/12 24/02/11 22/02/10 26/02/09 28/06/07 29/06/06 -
Price 0.26 0.40 0.45 0.50 0.34 0.35 0.33 -
P/RPS 1.24 1.42 1.36 1.50 0.00 1.40 1.17 0.87%
P/EPS -4.91 -24.69 -108.81 250.00 0.00 -16.65 -7.99 -7.03%
EY -20.35 -4.05 -0.92 0.40 0.00 -6.01 -12.52 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.60 0.68 0.47 0.47 0.43 -1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment