[RENEUCO] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 110.62%
YoY- 150.45%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 19,015 19,175 18,821 18,870 17,873 15,612 15,752 13.35%
PBT -672 -489 -403 192 -1,015 -1,258 -1,557 -42.85%
Tax -57 -61 -72 -108 -65 -70 -58 -1.15%
NP -729 -550 -475 84 -1,080 -1,328 -1,615 -41.12%
-
NP to SH -692 -486 -423 113 -1,064 -1,314 -1,582 -42.34%
-
Tax Rate - - - 56.25% - - - -
Total Cost 19,744 19,725 19,296 18,786 18,953 16,940 17,367 8.91%
-
Net Worth 41,366 46,233 41,185 42,021 43,166 40,700 41,757 -0.62%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 41,366 46,233 41,185 42,021 43,166 40,700 41,757 -0.62%
NOSH 56,666 63,333 56,417 56,785 58,333 55,000 56,428 0.28%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -3.83% -2.87% -2.52% 0.45% -6.04% -8.51% -10.25% -
ROE -1.67% -1.05% -1.03% 0.27% -2.46% -3.23% -3.79% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 33.56 30.28 33.36 33.23 30.64 28.39 27.91 13.06%
EPS -1.22 -0.77 -0.75 0.20 -1.82 -2.39 -2.80 -42.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.74 0.74 0.74 0.74 -0.90%
Adjusted Per Share Value based on latest NOSH - 56,785
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.66 1.68 1.65 1.65 1.56 1.37 1.38 13.09%
EPS -0.06 -0.04 -0.04 0.01 -0.09 -0.12 -0.14 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0405 0.036 0.0368 0.0378 0.0356 0.0365 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.69 0.51 0.44 0.44 0.56 0.40 0.40 -
P/RPS 2.06 1.68 1.32 1.32 1.83 1.41 1.43 27.52%
P/EPS -56.50 -66.46 -58.69 221.11 -30.70 -16.74 -14.27 150.06%
EY -1.77 -1.50 -1.70 0.45 -3.26 -5.97 -7.01 -60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.70 0.60 0.59 0.76 0.54 0.54 45.68%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 26/05/10 22/02/10 16/11/09 17/08/09 28/05/09 -
Price 0.58 0.61 0.51 0.50 0.60 0.48 0.40 -
P/RPS 1.73 2.01 1.53 1.50 1.96 1.69 1.43 13.52%
P/EPS -47.50 -79.49 -68.02 251.26 -32.89 -20.09 -14.27 122.77%
EY -2.11 -1.26 -1.47 0.40 -3.04 -4.98 -7.01 -55.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.70 0.68 0.81 0.65 0.54 28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment