[RENEUCO] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -72.3%
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
Revenue 11,777 15,862 18,483 18,869 11,341 16,859 14,044 -3.05%
PBT -3,137 -1,097 -102 192 -1,796 619 -1,072 20.82%
Tax 0 -79 -96 -108 51 -283 -112 -
NP -3,137 -1,176 -198 84 -1,745 336 -1,184 18.72%
-
NP to SH -2,980 -912 -231 113 -1,740 336 -1,184 17.65%
-
Tax Rate - - - 56.25% - 45.72% - -
Total Cost 14,914 17,038 18,681 18,785 13,086 16,523 15,228 -0.36%
-
Net Worth 38,306 41,098 41,890 41,809 41,106 41,439 41,686 -1.47%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
Net Worth 38,306 41,098 41,890 41,809 41,106 41,439 41,686 -1.47%
NOSH 56,332 56,298 55,853 56,499 56,310 55,999 56,333 -0.00%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
NP Margin -26.64% -7.41% -1.07% 0.45% -15.39% 1.99% -8.43% -
ROE -7.78% -2.22% -0.55% 0.27% -4.23% 0.81% -2.84% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
RPS 20.91 28.17 33.09 33.40 20.14 30.11 24.93 -3.05%
EPS -5.29 -1.62 -0.41 0.20 -3.09 0.60 -2.10 17.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.73 0.75 0.74 0.73 0.74 0.74 -1.47%
Adjusted Per Share Value based on latest NOSH - 56,785
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
RPS 1.03 1.39 1.62 1.65 0.99 1.48 1.23 -3.07%
EPS -0.26 -0.08 -0.02 0.01 -0.15 0.03 -0.10 18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0335 0.036 0.0367 0.0366 0.036 0.0363 0.0365 -1.49%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/04/08 30/04/07 -
Price 0.20 0.28 0.445 0.44 0.30 0.50 0.35 -
P/RPS 0.96 0.99 1.34 1.32 0.00 1.66 1.40 -6.43%
P/EPS -3.78 -17.28 -107.60 220.00 0.00 83.33 -16.65 -22.98%
EY -26.45 -5.79 -0.93 0.45 0.00 1.20 -6.01 29.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.59 0.59 0.41 0.68 0.47 -8.15%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/04/08 30/04/07 CAGR
Date 26/02/13 27/02/12 24/02/11 22/02/10 26/02/09 25/06/08 28/06/07 -
Price 0.26 0.40 0.45 0.50 0.34 0.37 0.35 -
P/RPS 1.24 1.42 1.36 1.50 0.00 1.23 1.40 -2.11%
P/EPS -4.91 -24.69 -108.81 250.00 0.00 61.67 -16.65 -19.35%
EY -20.35 -4.05 -0.92 0.40 0.00 1.62 -6.01 23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.60 0.68 0.47 0.50 0.47 -3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment