[RENEUCO] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -507.79%
YoY- -271.43%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 15,862 9,930 6,320 2,919 18,483 13,784 9,169 43.96%
PBT -1,097 -1,991 -1,748 -1,416 -102 -434 -348 114.54%
Tax -79 -56 -39 -20 -96 -65 -40 57.21%
NP -1,176 -2,047 -1,787 -1,436 -198 -499 -388 109.01%
-
NP to SH -912 -1,852 -1,677 -1,404 -231 -533 -397 73.83%
-
Tax Rate - - - - - - - -
Total Cost 17,038 11,977 8,107 4,355 18,681 14,283 9,557 46.87%
-
Net Worth 41,098 39,967 40,089 40,597 41,890 40,956 41,401 -0.48%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 41,098 39,967 40,089 40,597 41,890 40,956 41,401 -0.48%
NOSH 56,298 56,291 56,464 56,385 55,853 56,105 56,714 -0.48%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.41% -20.61% -28.28% -49.19% -1.07% -3.62% -4.23% -
ROE -2.22% -4.63% -4.18% -3.46% -0.55% -1.30% -0.96% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.17 17.64 11.19 5.18 33.09 24.57 16.17 44.63%
EPS -1.62 -3.29 -2.97 2.49 -0.41 -0.95 -0.70 74.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.72 0.75 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 56,385
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.54 0.96 0.61 0.28 1.80 1.34 0.89 43.98%
EPS -0.09 -0.18 -0.16 -0.14 -0.02 -0.05 -0.04 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0388 0.0389 0.0394 0.0407 0.0398 0.0402 -0.49%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.28 0.39 0.50 0.35 0.445 0.69 0.51 -
P/RPS 0.99 2.21 4.47 6.76 1.34 2.81 3.15 -53.67%
P/EPS -17.28 -11.85 -16.84 -14.06 -107.60 -72.63 -72.86 -61.58%
EY -5.79 -8.44 -5.94 -7.11 -0.93 -1.38 -1.37 160.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.70 0.49 0.59 0.95 0.70 -33.37%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 26/08/10 -
Price 0.40 0.32 0.32 0.495 0.45 0.58 0.61 -
P/RPS 1.42 1.81 2.86 9.56 1.36 2.36 3.77 -47.75%
P/EPS -24.69 -9.73 -10.77 -19.88 -108.81 -61.05 -87.14 -56.76%
EY -4.05 -10.28 -9.28 -5.03 -0.92 -1.64 -1.15 130.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.45 0.69 0.60 0.79 0.84 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment