[RENEUCO] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -444.16%
YoY- -197.16%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 15,862 14,629 15,634 17,040 18,483 19,015 19,175 -11.84%
PBT -1,097 -1,659 -1,502 -1,162 -102 -672 -489 71.11%
Tax -79 -87 -95 -96 -96 -57 -61 18.75%
NP -1,176 -1,746 -1,597 -1,258 -198 -729 -550 65.74%
-
NP to SH -912 -1,550 -1,511 -1,257 -231 -692 -486 51.96%
-
Tax Rate - - - - - - - -
Total Cost 17,038 16,375 17,231 18,298 18,681 19,744 19,725 -9.27%
-
Net Worth 41,088 40,080 40,381 40,597 42,222 41,366 46,233 -7.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 41,088 40,080 40,381 40,597 42,222 41,366 46,233 -7.54%
NOSH 56,285 56,451 56,875 56,385 56,296 56,666 63,333 -7.54%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -7.41% -11.94% -10.21% -7.38% -1.07% -3.83% -2.87% -
ROE -2.22% -3.87% -3.74% -3.10% -0.55% -1.67% -1.05% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.18 25.91 27.49 30.22 32.83 33.56 30.28 -4.66%
EPS -1.62 -2.75 -2.66 -2.23 -0.41 -1.22 -0.77 63.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.71 0.72 0.75 0.73 0.73 0.00%
Adjusted Per Share Value based on latest NOSH - 56,385
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.39 1.28 1.37 1.49 1.62 1.66 1.68 -11.83%
EPS -0.08 -0.14 -0.13 -0.11 -0.02 -0.06 -0.04 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0351 0.0353 0.0355 0.037 0.0362 0.0405 -7.53%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.28 0.39 0.50 0.35 0.445 0.69 0.51 -
P/RPS 0.99 1.50 1.82 1.16 1.36 2.06 1.68 -29.64%
P/EPS -17.28 -14.20 -18.82 -15.70 -108.45 -56.50 -66.46 -59.16%
EY -5.79 -7.04 -5.31 -6.37 -0.92 -1.77 -1.50 145.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.70 0.49 0.59 0.95 0.70 -33.37%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 23/11/10 26/08/10 -
Price 0.40 0.32 0.32 0.495 0.45 0.58 0.61 -
P/RPS 1.42 1.23 1.16 1.64 1.37 1.73 2.01 -20.62%
P/EPS -24.69 -11.65 -12.05 -22.20 -109.67 -47.50 -79.49 -54.03%
EY -4.05 -8.58 -8.30 -4.50 -0.91 -2.11 -1.26 117.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.45 0.69 0.60 0.79 0.84 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment