[RENEUCO] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -10.44%
YoY- -247.47%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 8,768 5,732 15,862 9,930 6,320 2,919 18,483 -39.20%
PBT 336 902 -1,097 -1,991 -1,748 -1,416 -102 -
Tax -15 -15 -79 -56 -39 -20 -96 -71.02%
NP 321 887 -1,176 -2,047 -1,787 -1,436 -198 -
-
NP to SH 372 936 -912 -1,852 -1,677 -1,404 -231 -
-
Tax Rate 4.46% 1.66% - - - - - -
Total Cost 8,447 4,845 17,038 11,977 8,107 4,355 18,681 -41.11%
-
Net Worth 41,709 42,289 41,098 39,967 40,089 40,597 41,890 -0.28%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 41,709 42,289 41,098 39,967 40,089 40,597 41,890 -0.28%
NOSH 56,363 56,385 56,298 56,291 56,464 56,385 55,853 0.60%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.66% 15.47% -7.41% -20.61% -28.28% -49.19% -1.07% -
ROE 0.89% 2.21% -2.22% -4.63% -4.18% -3.46% -0.55% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.56 10.17 28.17 17.64 11.19 5.18 33.09 -39.55%
EPS 0.66 1.66 -1.62 -3.29 -2.97 2.49 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.73 0.71 0.71 0.72 0.75 -0.89%
Adjusted Per Share Value based on latest NOSH - 56,451
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.77 0.50 1.39 0.87 0.55 0.26 1.62 -39.12%
EPS 0.03 0.08 -0.08 -0.16 -0.15 -0.12 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.037 0.036 0.035 0.0351 0.0355 0.0367 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.33 0.28 0.39 0.50 0.35 0.445 -
P/RPS 2.06 3.25 0.99 2.21 4.47 6.76 1.34 33.23%
P/EPS 48.48 19.88 -17.28 -11.85 -16.84 -14.06 -107.60 -
EY 2.06 5.03 -5.79 -8.44 -5.94 -7.11 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.38 0.55 0.70 0.49 0.59 -19.02%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 27/02/12 22/11/11 23/08/11 25/05/11 24/02/11 -
Price 0.26 0.32 0.40 0.32 0.32 0.495 0.45 -
P/RPS 1.67 3.15 1.42 1.81 2.86 9.56 1.36 14.68%
P/EPS 39.39 19.28 -24.69 -9.73 -10.77 -19.88 -108.81 -
EY 2.54 5.19 -4.05 -10.28 -9.28 -5.03 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.55 0.45 0.45 0.69 0.60 -30.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment