[RENEUCO] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 202.63%
YoY- 166.67%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 11,777 10,249 8,768 5,732 15,862 9,930 6,320 51.14%
PBT -3,137 -1,242 336 902 -1,097 -1,991 -1,748 47.41%
Tax 0 -15 -15 -15 -79 -56 -39 -
NP -3,137 -1,257 321 887 -1,176 -2,047 -1,787 45.27%
-
NP to SH -2,980 -1,163 372 936 -912 -1,852 -1,677 46.45%
-
Tax Rate - - 4.46% 1.66% - - - -
Total Cost 14,914 11,506 8,447 4,845 17,038 11,977 8,107 49.86%
-
Net Worth 38,306 40,083 41,709 42,289 41,098 39,967 40,089 -2.97%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 38,306 40,083 41,709 42,289 41,098 39,967 40,089 -2.97%
NOSH 56,332 56,456 56,363 56,385 56,298 56,291 56,464 -0.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -26.64% -12.26% 3.66% 15.47% -7.41% -20.61% -28.28% -
ROE -7.78% -2.90% 0.89% 2.21% -2.22% -4.63% -4.18% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 20.91 18.15 15.56 10.17 28.17 17.64 11.19 51.42%
EPS -5.29 -2.06 0.66 1.66 -1.62 -3.29 -2.97 46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.74 0.75 0.73 0.71 0.71 -2.82%
Adjusted Per Share Value based on latest NOSH - 56,385
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 1.14 1.00 0.85 0.56 1.54 0.96 0.61 51.43%
EPS -0.29 -0.11 0.04 0.09 -0.09 -0.18 -0.16 48.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0389 0.0405 0.0411 0.0399 0.0388 0.0389 -2.92%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.20 0.26 0.32 0.33 0.28 0.39 0.50 -
P/RPS 0.96 1.43 2.06 3.25 0.99 2.21 4.47 -63.96%
P/EPS -3.78 -12.62 48.48 19.88 -17.28 -11.85 -16.84 -62.89%
EY -26.45 -7.92 2.06 5.03 -5.79 -8.44 -5.94 169.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.43 0.44 0.38 0.55 0.70 -44.27%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 28/11/12 28/08/12 22/05/12 27/02/12 22/11/11 23/08/11 -
Price 0.26 0.25 0.26 0.32 0.40 0.32 0.32 -
P/RPS 1.24 1.38 1.67 3.15 1.42 1.81 2.86 -42.57%
P/EPS -4.91 -12.14 39.39 19.28 -24.69 -9.73 -10.77 -40.62%
EY -20.35 -8.24 2.54 5.19 -4.05 -10.28 -9.28 68.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.35 0.43 0.55 0.45 0.45 -10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment