[ACME] QoQ Cumulative Quarter Result on 31-Mar-2004 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 23.38%
YoY- 154.25%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 10,967 44,091 30,879 23,538 12,936 41,536 29,355 -47.97%
PBT -73 3,255 694 1,238 1,048 3,509 1,548 -
Tax 99 -459 -117 18 -30 -422 -608 -
NP 26 2,796 577 1,256 1,018 3,087 940 -90.75%
-
NP to SH 26 2,796 577 1,256 1,018 3,087 940 -90.75%
-
Tax Rate - 14.10% 16.86% -1.45% 2.86% 12.03% 39.28% -
Total Cost 10,941 41,295 30,302 22,282 11,918 38,449 28,415 -46.92%
-
Net Worth 52,742 56,799 54,494 55,199 56,688 55,981 54,400 -2.03%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 52,742 56,799 54,494 55,199 56,688 55,981 54,400 -2.03%
NOSH 37,142 40,000 40,069 39,999 39,921 39,987 40,000 -4.80%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 0.24% 6.34% 1.87% 5.34% 7.87% 7.43% 3.20% -
ROE 0.05% 4.92% 1.06% 2.28% 1.80% 5.51% 1.73% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 29.53 110.23 77.06 58.85 32.40 103.87 73.39 -45.34%
EPS 0.07 6.99 1.44 3.14 2.55 7.72 2.35 -90.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.36 1.38 1.42 1.40 1.36 2.90%
Adjusted Per Share Value based on latest NOSH - 39,666
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.98 12.00 8.40 6.40 3.52 11.30 7.99 -48.03%
EPS 0.01 0.76 0.16 0.34 0.28 0.84 0.26 -88.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1435 0.1545 0.1483 0.1502 0.1542 0.1523 0.148 -2.02%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 1.15 1.05 1.12 1.27 1.32 1.23 1.12 -
P/RPS 3.89 0.95 1.45 2.16 4.07 1.18 1.53 85.75%
P/EPS 1,642.86 15.02 77.78 40.45 51.76 15.93 47.66 947.86%
EY 0.06 6.66 1.29 2.47 1.93 6.28 2.10 -90.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.82 0.92 0.93 0.88 0.82 -0.81%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 19/01/05 25/11/04 26/08/04 26/05/04 15/01/04 20/11/03 28/08/03 -
Price 1.15 1.05 1.09 1.18 1.30 1.16 1.32 -
P/RPS 3.89 0.95 1.41 2.01 4.01 1.12 1.80 66.76%
P/EPS 1,642.86 15.02 75.69 37.58 50.98 15.03 56.17 839.62%
EY 0.06 6.66 1.32 2.66 1.96 6.66 1.78 -89.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.80 0.86 0.92 0.83 0.97 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment