[ACME] QoQ Cumulative Quarter Result on 30-Jun-2004 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -54.06%
YoY- -38.62%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 19,760 10,967 44,091 30,879 23,538 12,936 41,536 -39.03%
PBT 148 -73 3,255 694 1,238 1,048 3,509 -87.85%
Tax -59 99 -459 -117 18 -30 -422 -73.03%
NP 89 26 2,796 577 1,256 1,018 3,087 -90.57%
-
NP to SH 89 26 2,796 577 1,256 1,018 3,087 -90.57%
-
Tax Rate 39.86% - 14.10% 16.86% -1.45% 2.86% 12.03% -
Total Cost 19,671 10,941 41,295 30,302 22,282 11,918 38,449 -36.00%
-
Net Worth 55,422 52,742 56,799 54,494 55,199 56,688 55,981 -0.66%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 55,422 52,742 56,799 54,494 55,199 56,688 55,981 -0.66%
NOSH 40,454 37,142 40,000 40,069 39,999 39,921 39,987 0.77%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.45% 0.24% 6.34% 1.87% 5.34% 7.87% 7.43% -
ROE 0.16% 0.05% 4.92% 1.06% 2.28% 1.80% 5.51% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 48.84 29.53 110.23 77.06 58.85 32.40 103.87 -39.50%
EPS 0.22 0.07 6.99 1.44 3.14 2.55 7.72 -90.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.42 1.42 1.36 1.38 1.42 1.40 -1.43%
Adjusted Per Share Value based on latest NOSH - 39,941
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 5.38 2.98 12.00 8.40 6.40 3.52 11.30 -38.99%
EPS 0.02 0.01 0.76 0.16 0.34 0.28 0.84 -91.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1508 0.1435 0.1545 0.1483 0.1502 0.1542 0.1523 -0.65%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 1.05 1.15 1.05 1.12 1.27 1.32 1.23 -
P/RPS 2.15 3.89 0.95 1.45 2.16 4.07 1.18 49.12%
P/EPS 477.27 1,642.86 15.02 77.78 40.45 51.76 15.93 862.64%
EY 0.21 0.06 6.66 1.29 2.47 1.93 6.28 -89.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.74 0.82 0.92 0.93 0.88 -8.50%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 25/05/05 19/01/05 25/11/04 26/08/04 26/05/04 15/01/04 20/11/03 -
Price 0.90 1.15 1.05 1.09 1.18 1.30 1.16 -
P/RPS 1.84 3.89 0.95 1.41 2.01 4.01 1.12 39.18%
P/EPS 409.09 1,642.86 15.02 75.69 37.58 50.98 15.03 803.02%
EY 0.24 0.06 6.66 1.32 2.66 1.96 6.66 -89.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 0.74 0.80 0.86 0.92 0.83 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment