[ACME] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -229.05%
YoY- -106.04%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 18,287 11,551 2,431 24,914 19,077 12,014 5,593 119.50%
PBT 771 378 -761 -1,079 375 400 187 156.02%
Tax -252 -9 0 506 69 215 -105 78.78%
NP 519 369 -761 -573 444 615 82 240.25%
-
NP to SH 519 369 -761 -573 444 615 82 240.25%
-
Tax Rate 32.68% 2.38% - - -18.40% -53.75% 56.15% -
Total Cost 17,768 11,182 3,192 25,487 18,633 11,399 5,511 117.46%
-
Net Worth 84,439 78,762 81,591 79,085 78,253 80,490 80,490 3.22%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 84,439 78,762 81,591 79,085 78,253 80,490 80,490 3.22%
NOSH 307,750 307,750 248,758 248,758 248,758 238,758 238,758 18.34%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.84% 3.19% -31.30% -2.30% 2.33% 5.12% 1.47% -
ROE 0.61% 0.47% -0.93% -0.72% 0.57% 0.76% 0.10% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.93 4.69 1.01 10.71 8.29 5.22 2.43 100.46%
EPS 0.20 0.15 -0.32 -0.25 0.19 0.27 0.04 190.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.34 0.34 0.34 0.35 0.35 -5.77%
Adjusted Per Share Value based on latest NOSH - 248,758
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.15 3.25 0.68 7.01 5.37 3.38 1.57 119.97%
EPS 0.15 0.10 -0.21 -0.16 0.12 0.17 0.02 280.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2376 0.2216 0.2296 0.2225 0.2202 0.2265 0.2265 3.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.465 0.315 0.17 0.18 0.29 0.24 0.25 -
P/RPS 6.71 6.71 16.78 1.68 3.50 4.59 10.28 -24.65%
P/EPS 236.42 210.11 -53.61 -73.07 150.33 89.75 701.14 -51.39%
EY 0.42 0.48 -1.87 -1.37 0.67 1.11 0.14 107.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.98 0.50 0.53 0.85 0.69 0.71 60.62%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 23/11/20 26/08/20 30/06/20 27/02/20 14/11/19 30/08/19 -
Price 0.245 0.52 0.255 0.17 0.235 0.22 0.26 -
P/RPS 3.54 11.08 25.17 1.59 2.84 4.21 10.69 -51.97%
P/EPS 124.56 346.85 -80.41 -69.01 121.82 82.27 729.19 -69.04%
EY 0.80 0.29 -1.24 -1.45 0.82 1.22 0.14 217.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.63 0.75 0.50 0.69 0.63 0.74 2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment