[ACME] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Announcement Date
14-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 650.0%
YoY- -63.39%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 2,431 24,914 19,077 12,014 5,593 26,729 22,272 -77.19%
PBT -761 -1,079 375 400 187 1,167 3,751 -
Tax 0 506 69 215 -105 8,316 -800 -
NP -761 -573 444 615 82 9,483 2,951 -
-
NP to SH -761 -573 444 615 82 9,483 2,951 -
-
Tax Rate - - -18.40% -53.75% 56.15% -712.60% 21.33% -
Total Cost 3,192 25,487 18,633 11,399 5,511 17,246 19,321 -69.92%
-
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 81,591 79,085 78,253 80,490 80,490 7,927,204 72,947 7.75%
NOSH 248,758 248,758 248,758 238,758 238,758 238,758 238,758 2.77%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -31.30% -2.30% 2.33% 5.12% 1.47% 35.48% 13.25% -
ROE -0.93% -0.72% 0.57% 0.76% 0.10% 0.12% 4.05% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.01 10.71 8.29 5.22 2.43 11.62 9.68 -77.86%
EPS -0.32 -0.25 0.19 0.27 0.04 4.12 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.34 0.35 0.35 34.47 0.3172 4.74%
Adjusted Per Share Value based on latest NOSH - 238,758
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.68 7.01 5.37 3.38 1.57 7.52 6.27 -77.28%
EPS -0.21 -0.16 0.12 0.17 0.02 2.67 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2296 0.2225 0.2202 0.2265 0.2265 22.3032 0.2052 7.78%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.17 0.18 0.29 0.24 0.25 0.25 0.29 -
P/RPS 16.78 1.68 3.50 4.59 10.28 2.15 2.99 216.13%
P/EPS -53.61 -73.07 150.33 89.75 701.14 6.06 22.60 -
EY -1.87 -1.37 0.67 1.11 0.14 16.49 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.85 0.69 0.71 0.01 0.91 -32.94%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 27/02/20 14/11/19 30/08/19 30/05/19 18/02/19 -
Price 0.255 0.17 0.235 0.22 0.26 0.23 0.23 -
P/RPS 25.17 1.59 2.84 4.21 10.69 1.98 2.37 383.85%
P/EPS -80.41 -69.01 121.82 82.27 729.19 5.58 17.92 -
EY -1.24 -1.45 0.82 1.22 0.14 17.93 5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.50 0.69 0.63 0.74 0.01 0.73 1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment