[ACME] QoQ Cumulative Quarter Result on 31-Oct-2008 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 224.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Revenue 28,432 15,182 90,768 81,207 50,082 22,056 13,273 76.99%
PBT 5,297 3,848 14,158 5,054 1,734 1,200 1,483 159.64%
Tax -1,744 -1,209 -1,055 -1,655 -687 -410 -466 168.89%
NP 3,553 2,639 13,103 3,399 1,047 790 1,017 155.37%
-
NP to SH 3,553 2,639 13,103 3,399 1,047 790 1,017 155.37%
-
Tax Rate 32.92% 31.42% 7.45% 32.75% 39.62% 34.17% 31.42% -
Total Cost 24,879 12,543 77,665 77,808 49,035 21,266 12,256 70.00%
-
Net Worth 69,752 68,875 65,558 55,623 53,332 50,316 50,291 27.78%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Net Worth 69,752 68,875 65,558 55,623 53,332 50,316 50,291 27.78%
NOSH 217,975 218,099 215,155 213,773 213,673 202,564 199,411 6.89%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
NP Margin 12.50% 17.38% 14.44% 4.19% 2.09% 3.58% 7.66% -
ROE 5.09% 3.83% 19.99% 6.11% 1.96% 1.57% 2.02% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 13.04 6.96 42.19 37.99 23.44 10.89 6.66 65.46%
EPS 1.63 1.21 6.09 1.59 0.49 0.39 0.51 138.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 19.53%
Adjusted Per Share Value based on latest NOSH - 217,777
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 7.74 4.13 24.70 22.09 13.63 6.00 3.61 77.11%
EPS 0.97 0.72 3.57 0.92 0.28 0.21 0.28 153.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1874 0.1784 0.1513 0.1451 0.1369 0.1368 27.81%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 -
Price 0.85 0.89 0.70 0.89 0.99 1.06 1.01 -
P/RPS 6.52 12.79 1.66 2.34 4.22 9.74 15.17 -46.89%
P/EPS 52.15 73.55 11.49 55.97 202.04 271.79 198.04 -63.21%
EY 1.92 1.36 8.70 1.79 0.49 0.37 0.50 174.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.82 2.30 3.42 3.97 4.27 4.00 -26.34%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 29/09/09 22/06/09 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 -
Price 0.89 0.79 0.65 0.82 0.99 1.02 1.03 -
P/RPS 6.82 11.35 1.54 2.16 4.22 9.37 15.47 -45.87%
P/EPS 54.60 65.29 10.67 51.57 202.04 261.54 201.96 -62.48%
EY 1.83 1.53 9.37 1.94 0.49 0.38 0.50 164.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.50 2.13 3.15 3.97 4.11 4.08 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment