[ACME] QoQ Cumulative Quarter Result on 31-Jul-2008 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 32.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Revenue 15,182 90,768 81,207 50,082 22,056 13,273 86,647 -75.27%
PBT 3,848 14,158 5,054 1,734 1,200 1,483 11,918 -59.62%
Tax -1,209 -1,055 -1,655 -687 -410 -466 -2,376 -41.84%
NP 2,639 13,103 3,399 1,047 790 1,017 9,542 -64.33%
-
NP to SH 2,639 13,103 3,399 1,047 790 1,017 9,542 -64.33%
-
Tax Rate 31.42% 7.45% 32.75% 39.62% 34.17% 31.42% 19.94% -
Total Cost 12,543 77,665 77,808 49,035 21,266 12,256 77,105 -76.70%
-
Net Worth 68,875 65,558 55,623 53,332 50,316 50,291 28,358 103.77%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Net Worth 68,875 65,558 55,623 53,332 50,316 50,291 28,358 103.77%
NOSH 218,099 215,155 213,773 213,673 202,564 199,411 178,022 17.68%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
NP Margin 17.38% 14.44% 4.19% 2.09% 3.58% 7.66% 11.01% -
ROE 3.83% 19.99% 6.11% 1.96% 1.57% 2.02% 33.65% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 6.96 42.19 37.99 23.44 10.89 6.66 48.67 -78.99%
EPS 1.21 6.09 1.59 0.49 0.39 0.51 5.36 -69.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 73.14%
Adjusted Per Share Value based on latest NOSH - 214,166
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 4.27 25.54 22.85 14.09 6.21 3.73 24.38 -75.27%
EPS 0.74 3.69 0.96 0.29 0.22 0.29 2.68 -64.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1844 0.1565 0.1501 0.1416 0.1415 0.0798 103.76%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 -
Price 0.89 0.70 0.89 0.99 1.06 1.01 1.02 -
P/RPS 12.79 1.66 2.34 4.22 9.74 15.17 2.10 326.03%
P/EPS 73.55 11.49 55.97 202.04 271.79 198.04 19.03 195.80%
EY 1.36 8.70 1.79 0.49 0.37 0.50 5.25 -66.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.30 3.42 3.97 4.27 4.00 6.40 -48.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 22/06/09 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 - -
Price 0.79 0.65 0.82 0.99 1.02 1.03 0.00 -
P/RPS 11.35 1.54 2.16 4.22 9.37 15.47 0.00 -
P/EPS 65.29 10.67 51.57 202.04 261.54 201.96 0.00 -
EY 1.53 9.37 1.94 0.49 0.38 0.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.13 3.15 3.97 4.11 4.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment