[ACME] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -22.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Revenue 90,768 81,207 50,082 22,056 13,273 86,647 14,508 439.68%
PBT 14,158 5,054 1,734 1,200 1,483 11,918 168 5794.85%
Tax -1,055 -1,655 -687 -410 -466 -2,376 -165 450.57%
NP 13,103 3,399 1,047 790 1,017 9,542 3 222143.40%
-
NP to SH 13,103 3,399 1,047 790 1,017 9,542 3 222143.40%
-
Tax Rate 7.45% 32.75% 39.62% 34.17% 31.42% 19.94% 98.21% -
Total Cost 77,665 77,808 49,035 21,266 12,256 77,105 14,505 367.70%
-
Net Worth 65,558 55,623 53,332 50,316 50,291 28,358 33,600 84.87%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Net Worth 65,558 55,623 53,332 50,316 50,291 28,358 33,600 84.87%
NOSH 215,155 213,773 213,673 202,564 199,411 178,022 30,000 511.87%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
NP Margin 14.44% 4.19% 2.09% 3.58% 7.66% 11.01% 0.02% -
ROE 19.99% 6.11% 1.96% 1.57% 2.02% 33.65% 0.01% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 42.19 37.99 23.44 10.89 6.66 48.67 48.36 -11.79%
EPS 6.09 1.59 0.49 0.39 0.51 5.36 0.01 36221.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 1.12 -69.78%
Adjusted Per Share Value based on latest NOSH - 202,564
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
RPS 25.54 22.85 14.09 6.21 3.73 24.38 4.08 439.95%
EPS 3.69 0.96 0.29 0.22 0.29 2.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1565 0.1501 0.1416 0.1415 0.0798 0.0945 84.89%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 -
Price 0.70 0.89 0.99 1.06 1.01 1.02 1.25 -
P/RPS 1.66 2.34 4.22 9.74 15.17 2.10 2.58 -33.33%
P/EPS 11.49 55.97 202.04 271.79 198.04 19.03 12,500.00 -99.83%
EY 8.70 1.79 0.49 0.37 0.50 5.25 0.01 50317.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.42 3.97 4.27 4.00 6.40 1.12 93.78%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 CAGR
Date 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 - 26/02/08 -
Price 0.65 0.82 0.99 1.02 1.03 0.00 1.11 -
P/RPS 1.54 2.16 4.22 9.37 15.47 0.00 2.30 -30.84%
P/EPS 10.67 51.57 202.04 261.54 201.96 0.00 11,100.00 -99.83%
EY 9.37 1.94 0.49 0.38 0.50 0.00 0.01 53876.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.15 3.97 4.11 4.08 0.00 0.99 102.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment