[ACME] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 113.95%
YoY- 1500.0%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Revenue 69,118 83,894 90,768 94,480 63,355 49,837 27,781 98.00%
PBT 17,721 16,806 14,158 6,537 3,217 2,851 1,651 492.27%
Tax -2,112 -1,854 -1,055 -2,121 -1,153 -1,041 -631 147.30%
NP 15,609 14,952 13,103 4,416 2,064 1,810 1,020 672.63%
-
NP to SH 15,609 14,952 13,103 4,416 2,064 1,810 1,020 672.63%
-
Tax Rate 11.92% 11.03% 7.45% 32.45% 35.84% 36.51% 38.22% -
Total Cost 53,509 68,942 77,665 90,064 61,291 48,027 26,761 68.08%
-
Net Worth 69,638 68,875 66,445 56,665 53,455 50,316 50,291 27.62%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Net Worth 69,638 68,875 66,445 56,665 53,455 50,316 50,291 27.62%
NOSH 217,619 218,099 218,067 217,777 214,166 202,564 199,411 6.76%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
NP Margin 22.58% 17.82% 14.44% 4.67% 3.26% 3.63% 3.67% -
ROE 22.41% 21.71% 19.72% 7.79% 3.86% 3.60% 2.03% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 31.76 38.47 41.62 43.38 29.58 24.60 13.93 85.46%
EPS 7.17 6.86 6.01 2.03 0.96 0.89 0.51 625.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 19.53%
Adjusted Per Share Value based on latest NOSH - 217,777
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 19.45 23.60 25.54 26.58 17.82 14.02 7.82 97.96%
EPS 4.39 4.21 3.69 1.24 0.58 0.51 0.29 666.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.1938 0.1869 0.1594 0.1504 0.1416 0.1415 27.61%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 -
Price 0.85 0.89 0.70 0.89 0.99 1.06 1.01 -
P/RPS 2.68 2.31 1.68 2.05 3.35 4.31 7.25 -52.56%
P/EPS 11.85 12.98 11.65 43.89 102.73 118.63 197.46 -87.85%
EY 8.44 7.70 8.58 2.28 0.97 0.84 0.51 719.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.82 2.30 3.42 3.97 4.27 4.00 -26.34%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 29/09/09 22/06/09 30/03/09 31/12/08 - - - -
Price 0.89 0.79 0.65 0.82 0.00 0.00 0.00 -
P/RPS 2.80 2.05 1.56 1.89 0.00 0.00 0.00 -
P/EPS 12.41 11.52 10.82 40.44 0.00 0.00 0.00 -
EY 8.06 8.68 9.24 2.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.50 2.13 3.15 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment