[ACME] QoQ Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
31-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 116.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Revenue 56,864 60,728 90,768 108,276 100,164 88,224 159,276 -53.78%
PBT 10,594 15,392 14,158 6,738 3,468 4,800 17,796 -32.20%
Tax -3,488 -4,836 -1,055 -2,206 -1,374 -1,640 -5,592 -29.79%
NP 7,106 10,556 13,103 4,532 2,094 3,160 12,204 -33.32%
-
NP to SH 7,106 10,556 13,103 4,532 2,094 3,160 12,204 -33.32%
-
Tax Rate 32.92% 31.42% 7.45% 32.74% 39.62% 34.17% 31.42% -
Total Cost 49,758 50,172 77,665 103,744 98,070 85,064 147,072 -55.61%
-
Net Worth 69,752 68,875 65,558 55,623 53,332 50,316 50,291 27.78%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Net Worth 69,752 68,875 65,558 55,623 53,332 50,316 50,291 27.78%
NOSH 217,975 218,099 215,155 213,773 213,673 202,564 199,411 6.89%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
NP Margin 12.50% 17.38% 14.44% 4.19% 2.09% 3.58% 7.66% -
ROE 10.19% 15.33% 19.99% 8.15% 3.93% 6.28% 24.27% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 26.09 27.84 42.19 50.65 46.88 43.55 79.87 -56.76%
EPS 3.26 4.84 6.09 2.12 0.98 1.56 6.12 -37.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 19.53%
Adjusted Per Share Value based on latest NOSH - 217,777
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
RPS 16.00 17.09 25.54 30.46 28.18 24.82 44.81 -53.78%
EPS 2.00 2.97 3.69 1.28 0.59 0.89 3.43 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.1938 0.1844 0.1565 0.1501 0.1416 0.1415 27.75%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 -
Price 0.85 0.89 0.70 0.89 0.99 1.06 1.01 -
P/RPS 3.26 3.20 1.66 1.76 2.11 2.43 1.26 103.90%
P/EPS 26.07 18.39 11.49 41.98 101.02 67.95 16.50 40.89%
EY 3.84 5.44 8.70 2.38 0.99 1.47 6.06 -28.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 2.82 2.30 3.42 3.97 4.27 4.00 -26.34%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 CAGR
Date 29/09/09 22/06/09 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 -
Price 0.89 0.79 0.65 0.82 0.99 1.02 1.03 -
P/RPS 3.41 2.84 1.54 1.62 2.11 2.34 1.29 107.20%
P/EPS 27.30 16.32 10.67 38.68 101.02 65.38 16.83 43.69%
EY 3.66 6.13 9.37 2.59 0.99 1.53 5.94 -30.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.50 2.13 3.15 3.97 4.11 4.08 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment