[OKA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 177.78%
YoY- 264.23%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 26,536 82,414 62,223 41,581 18,537 65,948 47,554 -32.24%
PBT 1,453 1,640 1,105 733 278 -2,719 125 413.90%
Tax -213 -121 -123 -58 -35 691 -42 195.47%
NP 1,240 1,519 982 675 243 -2,028 83 507.59%
-
NP to SH 1,240 1,519 982 675 243 -2,028 83 507.59%
-
Tax Rate 14.66% 7.38% 11.13% 7.91% 12.59% - 33.60% -
Total Cost 25,296 80,895 61,241 40,906 18,294 67,976 47,471 -34.29%
-
Net Worth 75,478 74,294 71,254 72,321 72,900 71,364 72,328 2.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 1,797 - - - 1,499 - -
Div Payout % - 118.33% - - - 0.00% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 75,478 74,294 71,254 72,321 72,900 71,364 72,328 2.88%
NOSH 59,903 59,915 59,878 60,267 60,749 59,969 59,285 0.69%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.67% 1.84% 1.58% 1.62% 1.31% -3.08% 0.17% -
ROE 1.64% 2.04% 1.38% 0.93% 0.33% -2.84% 0.11% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 44.30 137.55 103.92 68.99 30.51 109.97 80.21 -32.70%
EPS 2.07 2.53 1.64 1.12 0.40 -3.37 0.14 503.40%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.26 1.24 1.19 1.20 1.20 1.19 1.22 2.17%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.81 33.58 25.36 16.94 7.55 26.87 19.38 -32.26%
EPS 0.51 0.62 0.40 0.28 0.10 -0.83 0.03 562.29%
DPS 0.00 0.73 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.3076 0.3028 0.2904 0.2947 0.2971 0.2908 0.2947 2.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.59 0.44 0.50 0.60 0.64 0.60 0.63 -
P/RPS 1.33 0.32 0.48 0.87 2.10 0.55 0.79 41.56%
P/EPS 28.50 17.36 30.49 53.57 160.00 -17.74 450.00 -84.13%
EY 3.51 5.76 3.28 1.87 0.63 -5.64 0.22 534.82%
DY 0.00 6.82 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.47 0.35 0.42 0.50 0.53 0.50 0.52 -6.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 -
Price 0.39 0.41 0.45 0.50 0.60 0.62 0.70 -
P/RPS 0.88 0.30 0.43 0.72 1.97 0.56 0.87 0.76%
P/EPS 18.84 16.17 27.44 44.64 150.00 -18.33 500.00 -88.78%
EY 5.31 6.18 3.64 2.24 0.67 -5.45 0.20 791.75%
DY 0.00 7.32 0.00 0.00 0.00 4.03 0.00 -
P/NAPS 0.31 0.33 0.38 0.42 0.50 0.52 0.57 -33.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment