[CLASSITA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -442.69%
YoY- -357.24%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 57,652 44,669 29,210 13,501 88,119 70,141 47,180 14.31%
PBT -11,614 -6,308 -5,041 -3,002 3,046 4,682 3,576 -
Tax 1,357 399 144 0 -2,170 -1,611 -1,142 -
NP -10,257 -5,909 -4,897 -3,002 876 3,071 2,434 -
-
NP to SH -10,257 -5,909 -4,897 -3,002 876 3,071 2,434 -
-
Tax Rate - - - - 71.24% 34.41% 31.94% -
Total Cost 67,909 50,578 34,107 16,503 87,243 67,070 44,746 32.09%
-
Net Worth 60,560 64,679 65,828 69,339 69,593 73,542 73,019 -11.73%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 60,560 64,679 65,828 69,339 69,593 73,542 73,019 -11.73%
NOSH 79,685 79,851 80,278 81,576 79,083 80,815 81,133 -1.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -17.79% -13.23% -16.76% -22.24% 0.99% 4.38% 5.16% -
ROE -16.94% -9.14% -7.44% -4.33% 1.26% 4.18% 3.33% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 72.35 55.94 36.39 16.55 111.43 86.79 58.15 15.69%
EPS -12.80 -7.40 -6.10 -3.68 1.10 3.80 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.81 0.82 0.85 0.88 0.91 0.90 -10.66%
Adjusted Per Share Value based on latest NOSH - 81,576
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.60 4.34 2.84 1.31 8.56 6.81 4.58 14.35%
EPS -1.00 -0.57 -0.48 -0.29 0.09 0.30 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0628 0.0639 0.0673 0.0676 0.0714 0.0709 -11.73%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.25 0.23 0.28 0.31 0.28 0.22 -
P/RPS 0.35 0.45 0.63 1.69 0.28 0.32 0.38 -5.33%
P/EPS -1.94 -3.38 -3.77 -7.61 27.99 7.37 7.33 -
EY -51.49 -29.60 -26.52 -13.14 3.57 13.57 13.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.28 0.33 0.35 0.31 0.24 23.67%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 26/11/10 30/08/10 27/05/10 11/02/10 23/11/09 -
Price 0.22 0.22 0.28 0.28 0.28 0.29 0.29 -
P/RPS 0.30 0.39 0.77 1.69 0.25 0.33 0.50 -28.88%
P/EPS -1.71 -2.97 -4.59 -7.61 25.28 7.63 9.67 -
EY -58.51 -33.64 -21.79 -13.14 3.96 13.10 10.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.34 0.33 0.32 0.32 0.32 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment