[CLASSITA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -63.12%
YoY- -301.19%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 13,006 57,652 44,669 29,210 13,501 88,119 70,141 -67.58%
PBT -2,341 -11,614 -6,308 -5,041 -3,002 3,046 4,682 -
Tax 33 1,357 399 144 0 -2,170 -1,611 -
NP -2,308 -10,257 -5,909 -4,897 -3,002 876 3,071 -
-
NP to SH -2,308 -10,257 -5,909 -4,897 -3,002 876 3,071 -
-
Tax Rate - - - - - 71.24% 34.41% -
Total Cost 15,314 67,909 50,578 34,107 16,503 87,243 67,070 -62.74%
-
Net Worth 58,097 60,560 64,679 65,828 69,339 69,593 73,542 -14.58%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 58,097 60,560 64,679 65,828 69,339 69,593 73,542 -14.58%
NOSH 79,586 79,685 79,851 80,278 81,576 79,083 80,815 -1.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -17.75% -17.79% -13.23% -16.76% -22.24% 0.99% 4.38% -
ROE -3.97% -16.94% -9.14% -7.44% -4.33% 1.26% 4.18% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.34 72.35 55.94 36.39 16.55 111.43 86.79 -67.25%
EPS -2.90 -12.80 -7.40 -6.10 -3.68 1.10 3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.81 0.82 0.85 0.88 0.91 -13.69%
Adjusted Per Share Value based on latest NOSH - 78,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.06 4.68 3.62 2.37 1.10 7.15 5.69 -67.48%
EPS -0.19 -0.83 -0.48 -0.40 -0.24 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0491 0.0525 0.0534 0.0562 0.0565 0.0597 -14.65%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.215 0.25 0.25 0.23 0.28 0.31 0.28 -
P/RPS 1.32 0.35 0.45 0.63 1.69 0.28 0.32 157.87%
P/EPS -7.41 -1.94 -3.38 -3.77 -7.61 27.99 7.37 -
EY -13.49 -51.49 -29.60 -26.52 -13.14 3.57 13.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.31 0.28 0.33 0.35 0.31 -4.36%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 30/05/11 25/02/11 26/11/10 30/08/10 27/05/10 11/02/10 -
Price 0.20 0.22 0.22 0.28 0.28 0.28 0.29 -
P/RPS 1.22 0.30 0.39 0.77 1.69 0.25 0.33 139.66%
P/EPS -6.90 -1.71 -2.97 -4.59 -7.61 25.28 7.63 -
EY -14.50 -58.51 -33.64 -21.79 -13.14 3.96 13.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.27 0.34 0.33 0.32 0.32 -10.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment