[CLASSITA] QoQ Cumulative Quarter Result on 30-Sep-2011 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 26.95%
YoY- 65.57%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 21,122 68,693 42,583 28,965 13,006 57,652 44,669 -39.33%
PBT 190 3,365 -2,012 -1,732 -2,341 -11,614 -6,308 -
Tax 57 -2,200 80 46 33 1,357 399 -72.70%
NP 247 1,165 -1,932 -1,686 -2,308 -10,257 -5,909 -
-
NP to SH 247 1,165 -1,932 -1,686 -2,308 -10,257 -5,909 -
-
Tax Rate -30.00% 65.38% - - - - - -
Total Cost 20,875 67,528 44,515 30,651 15,314 67,909 50,578 -44.59%
-
Net Worth 64,000 64,000 61,599 58,893 58,097 60,560 64,679 -0.70%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 64,000 64,000 61,599 58,893 58,097 60,560 64,679 -0.70%
NOSH 80,000 80,000 80,000 79,586 79,586 79,685 79,851 0.12%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.17% 1.70% -4.54% -5.82% -17.75% -17.79% -13.23% -
ROE 0.39% 1.82% -3.14% -2.86% -3.97% -16.94% -9.14% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 26.40 85.87 53.23 36.39 16.34 72.35 55.94 -39.41%
EPS 0.30 1.50 -2.40 -2.10 -2.90 -12.80 -7.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.77 0.74 0.73 0.76 0.81 -0.82%
Adjusted Per Share Value based on latest NOSH - 77,874
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.71 5.57 3.45 2.35 1.06 4.68 3.62 -39.37%
EPS 0.02 0.09 -0.16 -0.14 -0.19 -0.83 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0519 0.05 0.0478 0.0471 0.0491 0.0525 -0.76%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.22 0.24 0.21 0.19 0.215 0.25 0.25 -
P/RPS 0.83 0.28 0.39 0.52 1.32 0.35 0.45 50.45%
P/EPS 71.26 16.48 -8.70 -8.97 -7.41 -1.94 -3.38 -
EY 1.40 6.07 -11.50 -11.15 -13.49 -51.49 -29.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.27 0.26 0.29 0.33 0.31 -6.56%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 24/02/12 25/11/11 24/08/11 30/05/11 25/02/11 -
Price 0.31 0.22 0.24 0.23 0.20 0.22 0.22 -
P/RPS 1.17 0.26 0.45 0.63 1.22 0.30 0.39 108.14%
P/EPS 100.40 15.11 -9.94 -10.86 -6.90 -1.71 -2.97 -
EY 1.00 6.62 -10.06 -9.21 -14.50 -58.51 -33.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.31 0.31 0.27 0.29 0.27 27.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment