[CLASSITA] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -326.11%
YoY- -176.38%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 78,366 51,375 28,042 88,534 64,636 44,964 24,415 117.43%
PBT 1,610 -105 604 -3,429 -307 589 498 118.48%
Tax -1,084 -306 -178 932 -279 -197 -159 259.12%
NP 526 -411 426 -2,497 -586 392 339 33.99%
-
NP to SH 526 -411 426 -2,497 -586 392 339 33.99%
-
Tax Rate 67.33% - 29.47% - - 33.45% 31.93% -
Total Cost 77,840 51,786 27,616 91,031 65,222 44,572 24,076 118.49%
-
Net Worth 75,439 74,802 78,384 73,299 77,017 74,479 80,512 -4.24%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 75,439 74,802 78,384 73,299 77,017 74,479 80,512 -4.24%
NOSH 81,999 82,200 85,200 80,548 83,714 78,400 84,749 -2.17%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.67% -0.80% 1.52% -2.82% -0.91% 0.87% 1.39% -
ROE 0.70% -0.55% 0.54% -3.41% -0.76% 0.53% 0.42% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 95.57 62.50 32.91 109.91 77.21 57.35 28.81 122.26%
EPS 0.60 -0.50 0.50 -3.10 -0.70 0.50 0.40 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.92 0.91 0.92 0.95 0.95 -2.11%
Adjusted Per Share Value based on latest NOSH - 79,624
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.36 4.17 2.27 7.18 5.24 3.65 1.98 117.54%
EPS 0.04 -0.03 0.03 -0.20 -0.05 0.03 0.03 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0607 0.0636 0.0595 0.0625 0.0604 0.0653 -4.22%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.38 0.41 0.41 0.44 0.46 0.52 0.50 -
P/RPS 0.40 0.66 1.25 0.40 0.60 0.91 1.74 -62.43%
P/EPS 59.24 -82.00 82.00 -14.19 -65.71 104.00 125.00 -39.18%
EY 1.69 -1.22 1.22 -7.05 -1.52 0.96 0.80 64.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.45 0.45 0.48 0.50 0.55 0.53 -15.71%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 27/08/07 31/05/07 27/02/07 28/11/06 23/08/06 24/05/06 -
Price 0.35 0.39 0.42 0.52 0.44 0.44 0.49 -
P/RPS 0.37 0.62 1.28 0.47 0.57 0.77 1.70 -63.78%
P/EPS 54.56 -78.00 84.00 -16.77 -62.86 88.00 122.50 -41.65%
EY 1.83 -1.28 1.19 -5.96 -1.59 1.14 0.82 70.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.46 0.57 0.48 0.46 0.52 -18.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment