[CLASSITA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 227.98%
YoY- 189.76%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 0 0 104,871 78,366 51,375 28,042 88,534 -
PBT 0 0 490 1,610 -105 604 -3,429 -
Tax 0 0 -650 -1,084 -306 -178 932 -
NP 0 0 -160 526 -411 426 -2,497 -
-
NP to SH 0 0 -160 526 -411 426 -2,497 -
-
Tax Rate - - 132.65% 67.33% - 29.47% - -
Total Cost 0 0 105,031 77,840 51,786 27,616 91,031 -
-
Net Worth 67,112 71,871 72,800 75,439 74,802 78,384 73,299 -5.71%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 67,112 71,871 72,800 75,439 74,802 78,384 73,299 -5.71%
NOSH 73,749 79,857 79,999 81,999 82,200 85,200 80,548 -5.71%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% 0.00% -0.15% 0.67% -0.80% 1.52% -2.82% -
ROE 0.00% 0.00% -0.22% 0.70% -0.55% 0.54% -3.41% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.00 0.00 131.09 95.57 62.50 32.91 109.91 -
EPS 0.00 0.00 -0.20 0.60 -0.50 0.50 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 0.92 0.91 0.92 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 80,499
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.00 0.00 8.51 6.36 4.17 2.27 7.18 -
EPS 0.00 0.00 -0.01 0.04 -0.03 0.03 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0544 0.0583 0.0591 0.0612 0.0607 0.0636 0.0595 -5.80%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.31 0.38 0.38 0.41 0.41 0.44 -
P/RPS 0.00 0.00 0.29 0.40 0.66 1.25 0.40 -
P/EPS 0.00 0.00 -190.00 59.24 -82.00 82.00 -14.19 -
EY 0.00 0.00 -0.53 1.69 -1.22 1.22 -7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.42 0.41 0.45 0.45 0.48 -37.03%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 -
Price 0.20 0.31 0.33 0.35 0.39 0.42 0.52 -
P/RPS 0.00 0.00 0.25 0.37 0.62 1.28 0.47 -
P/EPS 0.00 0.00 -165.00 54.56 -78.00 84.00 -16.77 -
EY 0.00 0.00 -0.61 1.83 -1.28 1.19 -5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.34 0.36 0.38 0.43 0.46 0.57 -47.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment