[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -66.59%
YoY- 33.19%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 256,996 165,750 109,205 50,620 195,735 145,471 89,240 102.54%
PBT 31,931 23,592 14,017 5,631 18,057 13,769 8,754 137.14%
Tax -5,686 -5,368 -3,400 -1,153 -4,653 -3,086 -1,969 102.91%
NP 26,245 18,224 10,617 4,478 13,404 10,683 6,785 146.61%
-
NP to SH 26,245 18,224 10,617 4,478 13,404 10,683 6,785 146.61%
-
Tax Rate 17.81% 22.75% 24.26% 20.48% 25.77% 22.41% 22.49% -
Total Cost 230,751 147,526 98,588 46,142 182,331 134,788 82,455 98.71%
-
Net Worth 156,621 155,863 149,957 143,295 137,988 138,038 138,101 8.75%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 12,047 5,994 - - 2,999 - - -
Div Payout % 45.91% 32.89% - - 22.38% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 156,621 155,863 149,957 143,295 137,988 138,038 138,101 8.75%
NOSH 602,390 599,473 599,830 597,066 599,951 600,168 600,442 0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.21% 10.99% 9.72% 8.85% 6.85% 7.34% 7.60% -
ROE 16.76% 11.69% 7.08% 3.13% 9.71% 7.74% 4.91% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 42.66 27.65 18.21 8.48 32.63 24.24 14.86 102.12%
EPS 4.38 3.04 1.77 0.75 2.23 1.78 1.13 146.95%
DPS 2.00 1.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.26 0.26 0.25 0.24 0.23 0.23 0.23 8.52%
Adjusted Per Share Value based on latest NOSH - 597,066
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.46 10.62 6.99 3.24 12.54 9.32 5.72 102.44%
EPS 1.68 1.17 0.68 0.29 0.86 0.68 0.43 148.26%
DPS 0.77 0.38 0.00 0.00 0.19 0.00 0.00 -
NAPS 0.1003 0.0998 0.096 0.0918 0.0884 0.0884 0.0884 8.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.18 0.15 0.15 0.13 0.12 0.11 0.09 -
P/RPS 0.42 0.54 0.82 1.53 0.37 0.45 0.61 -22.04%
P/EPS 4.13 4.93 8.47 17.33 5.37 6.18 7.96 -35.45%
EY 24.20 20.27 11.80 5.77 18.62 16.18 12.56 54.90%
DY 11.11 6.67 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.69 0.58 0.60 0.54 0.52 0.48 0.39 46.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 23/02/10 26/11/09 -
Price 0.17 0.18 0.15 0.14 0.12 0.11 0.11 -
P/RPS 0.40 0.65 0.82 1.65 0.37 0.45 0.74 -33.66%
P/EPS 3.90 5.92 8.47 18.67 5.37 6.18 9.73 -45.66%
EY 25.63 16.89 11.80 5.36 18.62 16.18 10.27 84.08%
DY 11.76 5.56 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.65 0.69 0.60 0.58 0.52 0.48 0.48 22.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment