[SKPRES] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 8.94%
YoY- 280.36%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 408,060 482,508 251,892 208,209 212,843 183,765 175,248 15.11%
PBT 50,835 59,173 33,124 19,231 6,012 20,183 22,624 14.43%
Tax -12,912 -14,566 -6,128 -5,637 -2,438 -3,513 -4,794 17.93%
NP 37,923 44,607 26,996 13,594 3,574 16,670 17,830 13.39%
-
NP to SH 37,923 44,607 26,996 13,594 3,574 16,670 17,830 13.39%
-
Tax Rate 25.40% 24.62% 18.50% 29.31% 40.55% 17.41% 21.19% -
Total Cost 370,137 437,901 224,896 194,615 209,269 167,095 157,418 15.29%
-
Net Worth 205,985 189,448 161,643 143,295 132,078 132,839 120,564 9.32%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 11,714 8,981 11,989 2,993 - - - -
Div Payout % 30.89% 20.14% 44.41% 22.02% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 205,985 189,448 161,643 143,295 132,078 132,839 120,564 9.32%
NOSH 895,588 902,137 598,681 597,066 600,357 603,818 602,823 6.81%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.29% 9.24% 10.72% 6.53% 1.68% 9.07% 10.17% -
ROE 18.41% 23.55% 16.70% 9.49% 2.71% 12.55% 14.79% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 45.56 53.48 42.07 34.87 35.45 30.43 29.07 7.76%
EPS 4.23 4.94 4.51 2.28 0.60 2.76 2.96 6.12%
DPS 1.30 1.00 2.00 0.50 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.27 0.24 0.22 0.22 0.20 2.35%
Adjusted Per Share Value based on latest NOSH - 597,066
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 26.13 30.90 16.13 13.33 13.63 11.77 11.22 15.11%
EPS 2.43 2.86 1.73 0.87 0.23 1.07 1.14 13.43%
DPS 0.75 0.58 0.77 0.19 0.00 0.00 0.00 -
NAPS 0.1319 0.1213 0.1035 0.0918 0.0846 0.0851 0.0772 9.32%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.31 0.35 0.17 0.13 0.08 0.07 0.12 -
P/RPS 0.68 0.65 0.40 0.37 0.23 0.23 0.41 8.78%
P/EPS 7.32 7.08 3.77 5.71 13.44 2.54 4.06 10.31%
EY 13.66 14.13 26.52 17.51 7.44 39.44 24.65 -9.36%
DY 4.19 2.84 11.76 3.85 0.00 0.00 0.00 -
P/NAPS 1.35 1.67 0.63 0.54 0.36 0.32 0.60 14.45%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 27/08/12 25/08/11 26/08/10 28/08/09 28/08/08 29/08/07 -
Price 0.34 0.37 0.17 0.14 0.08 0.08 0.10 -
P/RPS 0.75 0.69 0.40 0.40 0.23 0.26 0.34 14.08%
P/EPS 8.03 7.48 3.77 6.15 13.44 2.90 3.38 15.49%
EY 12.45 13.36 26.52 16.26 7.44 34.51 29.58 -13.41%
DY 3.82 2.69 11.76 3.57 0.00 0.00 0.00 -
P/NAPS 1.48 1.76 0.63 0.58 0.36 0.36 0.50 19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment