[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 25.47%
YoY- 357.32%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 165,750 109,205 50,620 195,735 145,471 89,240 42,163 148.46%
PBT 23,592 14,017 5,631 18,057 13,769 8,754 4,277 211.21%
Tax -5,368 -3,400 -1,153 -4,653 -3,086 -1,969 -915 224.23%
NP 18,224 10,617 4,478 13,404 10,683 6,785 3,362 207.62%
-
NP to SH 18,224 10,617 4,478 13,404 10,683 6,785 3,362 207.62%
-
Tax Rate 22.75% 24.26% 20.48% 25.77% 22.41% 22.49% 21.39% -
Total Cost 147,526 98,588 46,142 182,331 134,788 82,455 38,801 143.01%
-
Net Worth 155,863 149,957 143,295 137,988 138,038 138,101 132,078 11.63%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,994 - - 2,999 - - - -
Div Payout % 32.89% - - 22.38% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 155,863 149,957 143,295 137,988 138,038 138,101 132,078 11.63%
NOSH 599,473 599,830 597,066 599,951 600,168 600,442 600,357 -0.09%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 10.99% 9.72% 8.85% 6.85% 7.34% 7.60% 7.97% -
ROE 11.69% 7.08% 3.13% 9.71% 7.74% 4.91% 2.55% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 27.65 18.21 8.48 32.63 24.24 14.86 7.02 148.78%
EPS 3.04 1.77 0.75 2.23 1.78 1.13 0.56 207.93%
DPS 1.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.23 0.23 0.23 0.22 11.74%
Adjusted Per Share Value based on latest NOSH - 598,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.62 6.99 3.24 12.54 9.32 5.72 2.70 148.55%
EPS 1.17 0.68 0.29 0.86 0.68 0.43 0.22 203.75%
DPS 0.38 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0998 0.096 0.0918 0.0884 0.0884 0.0884 0.0846 11.61%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.15 0.13 0.12 0.11 0.09 0.08 -
P/RPS 0.54 0.82 1.53 0.37 0.45 0.61 1.14 -39.15%
P/EPS 4.93 8.47 17.33 5.37 6.18 7.96 14.29 -50.71%
EY 20.27 11.80 5.77 18.62 16.18 12.56 7.00 102.76%
DY 6.67 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.54 0.52 0.48 0.39 0.36 37.31%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 26/08/10 31/05/10 23/02/10 26/11/09 28/08/09 -
Price 0.18 0.15 0.14 0.12 0.11 0.11 0.08 -
P/RPS 0.65 0.82 1.65 0.37 0.45 0.74 1.14 -31.16%
P/EPS 5.92 8.47 18.67 5.37 6.18 9.73 14.29 -44.33%
EY 16.89 11.80 5.36 18.62 16.18 10.27 7.00 79.60%
DY 5.56 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.58 0.52 0.48 0.48 0.36 54.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment