[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 37.44%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 77,983 49,276 21,591 81,251 60,614 40,767 19,710 149.52%
PBT 9,632 6,312 3,126 14,576 10,335 6,928 3,138 110.77%
Tax -1,714 -1,214 -448 -2,532 -1,572 -1,123 -544 114.47%
NP 7,918 5,098 2,678 12,044 8,763 5,805 2,594 109.99%
-
NP to SH 7,918 5,098 2,678 12,044 8,763 5,805 2,594 109.99%
-
Tax Rate 17.79% 19.23% 14.33% 17.37% 15.21% 16.21% 17.34% -
Total Cost 70,065 44,178 18,913 69,207 51,851 34,962 17,116 155.24%
-
Net Worth 95,254 95,962 95,217 90,137 90,030 87,387 84,545 8.25%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 3,004 - - - -
Div Payout % - - - 24.95% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 95,254 95,962 95,217 90,137 90,030 87,387 84,545 8.25%
NOSH 595,338 599,764 595,111 600,913 600,205 48,014 48,037 433.09%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 10.15% 10.35% 12.40% 14.82% 14.46% 14.24% 13.16% -
ROE 8.31% 5.31% 2.81% 13.36% 9.73% 6.64% 3.07% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 13.10 8.22 3.63 13.52 10.10 84.90 41.03 -53.18%
EPS 1.33 0.85 0.45 2.01 1.46 12.09 5.40 -60.60%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 1.82 1.76 -79.69%
Adjusted Per Share Value based on latest NOSH - 602,941
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.99 3.15 1.38 5.20 3.88 2.61 1.26 149.68%
EPS 0.51 0.33 0.17 0.77 0.56 0.37 0.17 107.59%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.061 0.0614 0.0609 0.0577 0.0576 0.0559 0.0541 8.30%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.07 0.08 0.08 0.08 0.11 0.13 0.14 -
P/RPS 0.53 0.97 2.21 0.59 1.09 0.15 0.34 34.33%
P/EPS 5.26 9.41 17.78 3.99 7.53 1.08 2.59 60.16%
EY 19.00 10.63 5.63 25.05 13.27 93.00 38.57 -37.54%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.53 0.73 0.07 0.08 210.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 24/11/05 25/08/05 20/05/05 25/02/05 24/11/04 27/08/04 -
Price 0.09 0.07 0.10 0.08 0.10 0.11 0.13 -
P/RPS 0.69 0.85 2.76 0.59 0.99 0.13 0.32 66.67%
P/EPS 6.77 8.24 22.22 3.99 6.85 0.91 2.41 98.71%
EY 14.78 12.14 4.50 25.05 14.60 109.91 41.54 -49.69%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.63 0.53 0.67 0.06 0.07 298.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment