[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2004 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 50.96%
YoY- 7.44%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 49,276 21,591 81,251 60,614 40,767 19,710 67,247 -18.70%
PBT 6,312 3,126 14,576 10,335 6,928 3,138 13,364 -39.32%
Tax -1,214 -448 -2,532 -1,572 -1,123 -544 -1,952 -27.11%
NP 5,098 2,678 12,044 8,763 5,805 2,594 11,412 -41.53%
-
NP to SH 5,098 2,678 12,044 8,763 5,805 2,594 11,412 -41.53%
-
Tax Rate 19.23% 14.33% 17.37% 15.21% 16.21% 17.34% 14.61% -
Total Cost 44,178 18,913 69,207 51,851 34,962 17,116 55,835 -14.44%
-
Net Worth 95,962 95,217 90,137 90,030 87,387 84,545 82,087 10.96%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 3,004 - - - 480 -
Div Payout % - - 24.95% - - - 4.21% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 95,962 95,217 90,137 90,030 87,387 84,545 82,087 10.96%
NOSH 599,764 595,111 600,913 600,205 48,014 48,037 48,004 437.61%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 10.35% 12.40% 14.82% 14.46% 14.24% 13.16% 16.97% -
ROE 5.31% 2.81% 13.36% 9.73% 6.64% 3.07% 13.90% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 8.22 3.63 13.52 10.10 84.90 41.03 140.08 -84.87%
EPS 0.85 0.45 2.01 1.46 12.09 5.40 1.90 -41.47%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 0.16 0.16 0.15 0.15 1.82 1.76 1.71 -79.36%
Adjusted Per Share Value based on latest NOSH - 603,673
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 3.15 1.38 5.20 3.88 2.61 1.26 4.30 -18.72%
EPS 0.33 0.17 0.77 0.56 0.37 0.17 0.73 -41.06%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.03 -
NAPS 0.0614 0.0609 0.0577 0.0576 0.0559 0.0541 0.0525 10.99%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.08 0.08 0.08 0.11 0.13 0.14 0.12 -
P/RPS 0.97 2.21 0.59 1.09 0.15 0.34 0.09 387.21%
P/EPS 9.41 17.78 3.99 7.53 1.08 2.59 0.50 606.27%
EY 10.63 5.63 25.05 13.27 93.00 38.57 198.11 -85.74%
DY 0.00 0.00 6.25 0.00 0.00 0.00 8.33 -
P/NAPS 0.50 0.50 0.53 0.73 0.07 0.08 0.07 270.44%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 24/11/05 25/08/05 20/05/05 25/02/05 24/11/04 27/08/04 25/05/04 -
Price 0.07 0.10 0.08 0.10 0.11 0.13 0.12 -
P/RPS 0.85 2.76 0.59 0.99 0.13 0.32 0.09 346.19%
P/EPS 8.24 22.22 3.99 6.85 0.91 2.41 0.50 546.49%
EY 12.14 4.50 25.05 14.60 109.91 41.54 198.11 -84.43%
DY 0.00 0.00 6.25 0.00 0.00 0.00 8.33 -
P/NAPS 0.44 0.63 0.53 0.67 0.06 0.07 0.07 240.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment