[TOYOVEN] QoQ Cumulative Quarter Result on 31-Dec-2009 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
18-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 27.57%
YoY- 101.64%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 57,415 27,562 93,605 71,478 45,524 20,173 104,007 -32.68%
PBT 3,142 862 6,082 6,618 5,656 412 -1,057 -
Tax -1,418 -496 -2,582 -1,858 -1,759 -286 -973 28.51%
NP 1,724 366 3,500 4,760 3,897 126 -2,030 -
-
NP to SH 1,827 431 4,015 5,293 4,149 235 -1,074 -
-
Tax Rate 45.13% 57.54% 42.45% 28.07% 31.10% 69.42% - -
Total Cost 55,691 27,196 90,105 66,718 41,627 20,047 106,037 -34.87%
-
Net Worth 62,468 61,022 60,778 62,471 61,228 57,254 54,384 9.66%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 62,468 61,022 60,778 62,471 61,228 57,254 54,384 9.66%
NOSH 42,786 42,673 42,801 42,789 42,817 42,727 40,284 4.09%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.00% 1.33% 3.74% 6.66% 8.56% 0.62% -1.95% -
ROE 2.92% 0.71% 6.61% 8.47% 6.78% 0.41% -1.97% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 134.19 64.59 218.69 167.05 106.32 47.21 258.18 -35.32%
EPS 4.27 1.01 9.38 12.37 9.69 0.55 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.42 1.46 1.43 1.34 1.35 5.35%
Adjusted Per Share Value based on latest NOSH - 42,846
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 43.20 20.74 70.43 53.78 34.25 15.18 78.26 -32.68%
EPS 1.37 0.32 3.02 3.98 3.12 0.18 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4592 0.4573 0.4701 0.4607 0.4308 0.4092 9.66%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.64 1.70 1.81 2.02 1.40 1.19 1.03 -
P/RPS 1.22 2.63 0.83 1.21 1.32 2.52 0.40 110.17%
P/EPS 38.41 168.32 19.30 16.33 14.45 216.36 -38.63 -
EY 2.60 0.59 5.18 6.12 6.92 0.46 -2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.19 1.27 1.38 0.98 0.89 0.76 29.46%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 24/08/09 28/05/09 -
Price 1.56 1.67 1.69 1.70 1.59 1.45 1.26 -
P/RPS 1.16 2.59 0.77 1.02 1.50 3.07 0.49 77.53%
P/EPS 36.53 165.35 18.02 13.74 16.41 263.64 -47.26 -
EY 2.74 0.60 5.55 7.28 6.09 0.38 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.17 1.19 1.16 1.11 1.08 0.93 9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment