[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 38.38%
YoY- -246.53%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 134,776 100,831 60,756 24,165 137,874 104,770 70,956 53.19%
PBT -5,788 1,197 -996 -2,283 -4,025 4,088 1,935 -
Tax 0 -3 0 0 320 0 0 -
NP -5,788 1,194 -996 -2,283 -3,705 4,088 1,935 -
-
NP to SH -5,788 1,194 -996 -2,283 -3,705 4,088 1,935 -
-
Tax Rate - 0.25% - - - 0.00% 0.00% -
Total Cost 140,564 99,637 61,752 26,448 141,579 100,682 69,021 60.45%
-
Net Worth 53,499 59,699 60,866 11,790 16,967 24,799 22,388 78.45%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 53,499 59,699 60,866 11,790 16,967 24,799 22,388 78.45%
NOSH 534,999 542,727 553,333 107,183 80,800 79,999 79,958 253.85%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -4.29% 1.18% -1.64% -9.45% -2.69% 3.90% 2.73% -
ROE -10.82% 2.00% -1.64% -19.36% -21.84% 16.48% 8.64% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.19 18.58 10.98 22.55 170.64 130.96 88.74 -56.70%
EPS -1.07 0.22 -0.18 -2.13 -4.63 5.11 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.21 0.31 0.28 -49.56%
Adjusted Per Share Value based on latest NOSH - 107,183
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.08 12.03 7.25 2.88 16.45 12.50 8.47 53.14%
EPS -0.69 0.14 -0.12 -0.27 -0.44 0.49 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0712 0.0726 0.0141 0.0202 0.0296 0.0267 78.45%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.08 0.06 0.09 0.12 0.19 0.23 0.21 -
P/RPS 0.32 0.32 0.82 0.53 0.11 0.18 0.24 21.07%
P/EPS -7.39 27.27 -50.00 -5.63 -4.14 4.50 8.68 -
EY -13.52 3.67 -2.00 -17.75 -24.13 22.22 11.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.82 1.09 0.90 0.74 0.75 4.38%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 -
Price 0.10 0.07 0.06 0.08 0.20 0.19 0.24 -
P/RPS 0.40 0.38 0.55 0.35 0.12 0.15 0.27 29.86%
P/EPS -9.24 31.82 -33.33 -3.76 -4.36 3.72 9.92 -
EY -10.82 3.14 -3.00 -26.63 -22.93 26.89 10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.64 0.55 0.73 0.95 0.61 0.86 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment