[LAGENDA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 56.37%
YoY- -151.47%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 35,350 134,776 100,831 60,756 24,165 137,874 104,770 -51.50%
PBT -68 -5,788 1,197 -996 -2,283 -4,025 4,088 -
Tax 0 0 -3 0 0 320 0 -
NP -68 -5,788 1,194 -996 -2,283 -3,705 4,088 -
-
NP to SH -68 -5,788 1,194 -996 -2,283 -3,705 4,088 -
-
Tax Rate - - 0.25% - - - 0.00% -
Total Cost 35,418 140,564 99,637 61,752 26,448 141,579 100,682 -50.13%
-
Net Worth 68,000 53,499 59,699 60,866 11,790 16,967 24,799 95.78%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 68,000 53,499 59,699 60,866 11,790 16,967 24,799 95.78%
NOSH 680,000 534,999 542,727 553,333 107,183 80,800 79,999 315.95%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.19% -4.29% 1.18% -1.64% -9.45% -2.69% 3.90% -
ROE -0.10% -10.82% 2.00% -1.64% -19.36% -21.84% 16.48% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.20 25.19 18.58 10.98 22.55 170.64 130.96 -88.33%
EPS -0.01 -1.07 0.22 -0.18 -2.13 -4.63 5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.11 0.11 0.21 0.31 -52.93%
Adjusted Per Share Value based on latest NOSH - 536,250
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.22 16.08 12.03 7.25 2.88 16.45 12.50 -51.48%
EPS -0.01 -0.69 0.14 -0.12 -0.27 -0.44 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0638 0.0712 0.0726 0.0141 0.0202 0.0296 95.68%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.09 0.08 0.06 0.09 0.12 0.19 0.23 -
P/RPS 1.73 0.32 0.32 0.82 0.53 0.11 0.18 351.42%
P/EPS -900.00 -7.39 27.27 -50.00 -5.63 -4.14 4.50 -
EY -0.11 -13.52 3.67 -2.00 -17.75 -24.13 22.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 0.55 0.82 1.09 0.90 0.74 13.92%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 -
Price 0.08 0.10 0.07 0.06 0.08 0.20 0.19 -
P/RPS 1.54 0.40 0.38 0.55 0.35 0.12 0.15 371.70%
P/EPS -800.00 -9.24 31.82 -33.33 -3.76 -4.36 3.72 -
EY -0.13 -10.82 3.14 -3.00 -26.63 -22.93 26.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 0.64 0.55 0.73 0.95 0.61 19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment