[LAGENDA] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 469.31%
YoY- 651.79%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 41,509 37,511 40,075 33,813 27,105 25,652 20,936 12.07%
PBT 57 -5,439 2,193 2,152 -390 77 -2,370 -
Tax 174 0 -3 0 0 0 0 -
NP 231 -5,439 2,190 2,152 -390 77 -2,370 -
-
NP to SH 231 -5,439 2,190 2,152 -390 77 -2,370 -
-
Tax Rate -305.26% - 0.14% 0.00% - 0.00% - -
Total Cost 41,278 42,950 37,885 31,661 27,495 25,575 23,306 9.98%
-
Net Worth 77,000 60,433 60,224 24,799 23,081 29,259 32,027 15.72%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 77,000 60,433 60,224 24,799 23,081 29,259 32,027 15.72%
NOSH 770,000 671,481 547,499 79,999 79,591 76,999 80,067 45.77%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.56% -14.50% 5.46% 6.36% -1.44% 0.30% -11.32% -
ROE 0.30% -9.00% 3.64% 8.68% -1.69% 0.26% -7.40% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 5.39 5.59 7.32 42.27 34.06 33.31 26.15 -23.12%
EPS 0.03 -0.81 0.40 2.69 -0.49 0.10 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.11 0.31 0.29 0.38 0.40 -20.61%
Adjusted Per Share Value based on latest NOSH - 79,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 4.95 4.48 4.78 4.03 3.23 3.06 2.50 12.04%
EPS 0.03 -0.65 0.26 0.26 -0.05 0.01 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0919 0.0721 0.0719 0.0296 0.0275 0.0349 0.0382 15.74%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.07 0.07 0.06 0.23 0.20 0.17 0.27 -
P/RPS 1.30 1.25 0.82 0.54 0.59 0.51 1.03 3.95%
P/EPS 233.33 -8.64 15.00 8.55 -40.82 170.00 -9.12 -
EY 0.43 -11.57 6.67 11.70 -2.45 0.59 -10.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.55 0.74 0.69 0.45 0.68 0.48%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/13 29/11/12 25/11/11 26/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.075 0.06 0.07 0.19 0.31 0.16 0.30 -
P/RPS 1.39 1.07 0.96 0.45 0.91 0.48 1.15 3.20%
P/EPS 250.00 -7.41 17.50 7.06 -63.27 160.00 -10.14 -
EY 0.40 -13.50 5.71 14.16 -1.58 0.63 -9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.64 0.61 1.07 0.42 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment