[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
11-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -190.63%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 100,831 60,756 24,165 137,874 104,770 70,956 38,305 90.53%
PBT 1,197 -996 -2,283 -4,025 4,088 1,935 1,558 -16.10%
Tax -3 0 0 320 0 0 0 -
NP 1,194 -996 -2,283 -3,705 4,088 1,935 1,558 -16.24%
-
NP to SH 1,194 -996 -2,283 -3,705 4,088 1,935 1,558 -16.24%
-
Tax Rate 0.25% - - - 0.00% 0.00% 0.00% -
Total Cost 99,637 61,752 26,448 141,579 100,682 69,021 36,747 94.32%
-
Net Worth 59,699 60,866 11,790 16,967 24,799 22,388 22,371 92.27%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 59,699 60,866 11,790 16,967 24,799 22,388 22,371 92.27%
NOSH 542,727 553,333 107,183 80,800 79,999 79,958 79,897 258.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.18% -1.64% -9.45% -2.69% 3.90% 2.73% 4.07% -
ROE 2.00% -1.64% -19.36% -21.84% 16.48% 8.64% 6.96% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 18.58 10.98 22.55 170.64 130.96 88.74 47.94 -46.81%
EPS 0.22 -0.18 -2.13 -4.63 5.11 2.42 1.95 -76.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.21 0.31 0.28 0.28 -46.32%
Adjusted Per Share Value based on latest NOSH - 80,037
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.03 7.25 2.88 16.45 12.50 8.47 4.57 90.53%
EPS 0.14 -0.12 -0.27 -0.44 0.49 0.23 0.19 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0726 0.0141 0.0202 0.0296 0.0267 0.0267 92.18%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.06 0.09 0.12 0.19 0.23 0.21 0.21 -
P/RPS 0.32 0.82 0.53 0.11 0.18 0.24 0.44 -19.11%
P/EPS 27.27 -50.00 -5.63 -4.14 4.50 8.68 10.77 85.66%
EY 3.67 -2.00 -17.75 -24.13 22.22 11.52 9.29 -46.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 1.09 0.90 0.74 0.75 0.75 -18.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 25/05/10 -
Price 0.07 0.06 0.08 0.20 0.19 0.24 0.20 -
P/RPS 0.38 0.55 0.35 0.12 0.15 0.27 0.42 -6.44%
P/EPS 31.82 -33.33 -3.76 -4.36 3.72 9.92 10.26 112.52%
EY 3.14 -3.00 -26.63 -22.93 26.89 10.08 9.75 -52.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.73 0.95 0.61 0.86 0.71 -6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment