[LAGENDA] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
06-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -103.67%
YoY- -167.78%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 136,776 133,935 127,673 123,733 137,873 143,486 136,778 -0.00%
PBT -2,139 -6,916 -6,957 -7,866 -4,025 1,414 -1,128 53.02%
Tax -1 317 320 320 320 27 27 -
NP -2,140 -6,599 -6,637 -7,546 -3,705 1,441 -1,101 55.55%
-
NP to SH -2,140 -6,599 -6,637 -7,546 -3,705 1,441 -1,101 55.55%
-
Tax Rate - - - - - -1.91% - -
Total Cost 138,916 140,534 134,310 131,279 141,578 142,045 137,879 0.49%
-
Net Worth 59,151 60,224 58,987 11,790 20,809 24,799 22,519 90.03%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 59,151 60,224 58,987 11,790 20,809 24,799 22,519 90.03%
NOSH 537,741 547,499 536,250 107,183 80,037 79,999 80,425 253.68%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -1.56% -4.93% -5.20% -6.10% -2.69% 1.00% -0.80% -
ROE -3.62% -10.96% -11.25% -64.00% -17.80% 5.81% -4.89% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 25.44 24.46 23.81 115.44 172.26 179.36 170.07 -71.72%
EPS -0.40 -1.21 -1.24 -7.04 -4.63 1.80 -1.37 -55.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.26 0.31 0.28 -46.26%
Adjusted Per Share Value based on latest NOSH - 107,183
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.32 15.98 15.23 14.76 16.45 17.12 16.32 0.00%
EPS -0.26 -0.79 -0.79 -0.90 -0.44 0.17 -0.13 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0719 0.0704 0.0141 0.0248 0.0296 0.0269 89.93%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.08 0.06 0.09 0.12 0.19 0.23 0.21 -
P/RPS 0.31 0.25 0.38 0.10 0.11 0.13 0.12 87.94%
P/EPS -20.10 -4.98 -7.27 -1.70 -4.10 12.77 -15.34 19.68%
EY -4.97 -20.09 -13.75 -58.67 -24.36 7.83 -6.52 -16.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.55 0.82 1.09 0.73 0.74 0.75 -1.78%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 25/11/11 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 -
Price 0.10 0.07 0.06 0.08 0.20 0.19 0.24 -
P/RPS 0.39 0.29 0.25 0.07 0.12 0.11 0.14 97.61%
P/EPS -25.13 -5.81 -4.85 -1.14 -4.32 10.55 -17.53 27.05%
EY -3.98 -17.22 -20.63 -88.00 -23.15 9.48 -5.70 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.64 0.55 0.73 0.77 0.61 0.86 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment