[SERNKOU] QoQ Cumulative Quarter Result on 30-Jun-2024 [#4]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -570.11%
YoY- -1169.4%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 493,769 359,056 254,688 137,138 380,632 283,060 195,227 85.73%
PBT -12,993 -1,917 608 423 3,781 107 -2,090 238.47%
Tax -2,236 -757 -443 -372 -2,527 -3,422 -2,318 -2.37%
NP -15,229 -2,674 165 51 1,254 -3,315 -4,408 128.70%
-
NP to SH -13,945 -2,081 386 98 1,304 -3,398 -4,568 110.58%
-
Tax Rate - - 72.86% 87.94% 66.83% 3,198.13% - -
Total Cost 508,998 361,730 254,523 137,087 379,378 286,375 199,635 86.73%
-
Net Worth 226,400 237,181 237,181 237,181 237,181 210,706 201,047 8.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 226,400 237,181 237,181 237,181 237,181 210,706 201,047 8.24%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 945,664 9.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.08% -0.74% 0.06% 0.04% 0.33% -1.17% -2.26% -
ROE -6.16% -0.88% 0.16% 0.04% 0.55% -1.61% -2.27% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.80 33.30 23.62 12.72 35.31 28.21 21.36 66.35%
EPS -1.29 -0.19 0.02 0.01 0.12 -0.33 -0.52 83.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 1,078,097
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.80 33.30 23.62 12.72 35.31 26.26 18.11 85.72%
EPS -1.29 -0.19 0.02 0.01 0.12 -0.32 -0.42 111.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.1954 0.1865 8.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.91 0.845 0.75 0.60 0.59 0.625 0.70 -
P/RPS 1.99 2.54 3.17 4.72 1.67 2.22 3.28 -28.35%
P/EPS -70.35 -437.77 2,094.75 6,600.60 487.79 -184.55 -140.04 -36.83%
EY -1.42 -0.23 0.05 0.02 0.21 -0.54 -0.71 58.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 3.84 3.41 2.73 2.68 2.98 3.18 22.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 23/05/24 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 -
Price 0.885 0.935 0.81 0.535 0.525 0.61 0.70 -
P/RPS 1.93 2.81 3.43 4.21 1.49 2.16 3.28 -29.80%
P/EPS -68.42 -484.39 2,262.33 5,885.53 434.05 -180.12 -140.04 -37.99%
EY -1.46 -0.21 0.04 0.02 0.23 -0.56 -0.71 61.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.25 3.68 2.43 2.39 2.90 3.18 20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment